ILLM — illumin Holdings Cashflow Statement
0.000.00%
- CA$98.24m
- CA$48.55m
- CA$140.39m
- 88
- 44
- 63
- 72
Annual cashflow statement for illumin Holdings, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.69 | 10.6 | -0.753 | -11 | 0.867 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.66 | 3.01 | 0.125 | 6.18 | -1.38 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 4.05 | 1.15 | -2.44 | -2.07 | 5.29 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 19.3 | 19.7 | 1.78 | -1.39 | 10.1 |
Capital Expenditures | -5.32 | -2.33 | -3.83 | -5.24 | -5.95 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Cash from Investing Activities | -5.32 | -2.33 | -3.83 | -5.24 | -5.95 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.25 | 58.8 | -19.4 | -23 | -7.54 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 15.2 | 79.6 | -16.3 | -30.5 | 0.497 |