ILLM — illumin Holdings Cashflow Statement
0.000.00%
- CA$65.29m
 - CA$22.29m
 - CA$140.39m
 
- 78
 - 73
 - 11
 - 54
 
Annual cashflow statement for illumin Holdings, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 3.69 | 10.6 | -0.753 | -11 | 0.867 | 
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 2.66 | 3.01 | 0.125 | 6.18 | -1.38 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 4.05 | 1.15 | -2.44 | -2.07 | 5.29 | 
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 19.3 | 19.7 | 1.78 | -1.39 | 10.1 | 
| Capital Expenditures | -5.32 | -2.33 | -3.83 | -5.24 | -5.95 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Cash from Investing Activities | -5.32 | -2.33 | -3.83 | -5.24 | -5.95 | 
| Financing Cash Flow Items | 0 | — | — | — | — | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1.25 | 58.8 | -19.4 | -23 | -7.54 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 15.2 | 79.6 | -16.3 | -30.5 | 0.497 |