- €57.80m
- €79.13m
- €48.70m
- 56
- 62
- 39
- 51
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IAS | IAS | IAS | IAS | IAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.9 | 2.1 | 3.2 | 5.27 | 6.47 |
Depreciation | |||||
Non-Cash Items | 0.805 | 1.12 | 1.48 | 2.19 | 3.37 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -3.49 | -6.44 | -0.972 | -2.17 | -5.53 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 0.334 | -1.49 | 5.6 | 7.19 | 6.53 |
Capital Expenditures | -1.31 | -3.87 | -1.26 | -1.02 | -3.83 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.92 | -0.094 | 0.029 | -0.157 | -0.054 |
Change in Net Investments | |||||
Cash from Investing Activities | 4.61 | -3.96 | -1.23 | -1.18 | -3.88 |
Financing Cash Flow Items | -6.05 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -4.67 | 5.98 | 2.38 | -0.103 | -1.11 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.271 | 0.534 | 6.75 | 5.91 | 1.54 |