007570 — Ilyang Pharmaceutical Co Cashflow Statement
0.000.00%
- KR₩224bn
- KR₩324bn
- KR₩269bn
- 45
- 44
- 67
- 54
Annual cashflow statement for Ilyang Pharmaceutical Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 21,545 | 25,956 | 31,741 | -2,030 | 10,508 |
Depreciation | |||||
Non-Cash Items | 11,909 | 19,730 | 12,168 | 17,806 | 3,270 |
Unusual Items | |||||
Purchased R&D | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 11,366 | 8,684 | -27,037 | -13,128 | -17,987 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 57,484 | 67,020 | 29,936 | 14,619 | 5,615 |
Capital Expenditures | -24,622 | -21,352 | -20,535 | -6,832 | -40,623 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3,462 | 8.24 | 28,121 | -4,683 | 3,448 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -21,160 | -21,344 | 7,585 | -11,516 | -37,175 |
Financing Cash Flow Items | -142 | -31,524 | 184 | -22 | -0.559 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -30,961 | -43,127 | -23,396 | -6,978 | 32,240 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 5,446 | 6,390 | 11,865 | -3,759 | 881 |