IMCC — IM Cannabis Cashflow Statement
0.000.00%
- CA$6.63m
- CA$21.69m
- CA$54.03m
- 35
- 69
- 59
- 54
Annual cashflow statement for IM Cannabis, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -28.7 | -18.5 | -191 | -10.2 | -11.8 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 22 | -10.2 | 140 | -2.27 | 6.18 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.06 | -11.7 | 33.9 | 1.03 | 2.48 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | -7.92 | -34.4 | -12.6 | -8.07 | -1.08 |
Capital Expenditures | -2.71 | -4.59 | -1.56 | -0.581 | -0.156 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.36 | -4.42 | 0.154 | -0.601 | -0.314 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.08 | -9.01 | -1.41 | -1.18 | -0.47 |
Financing Cash Flow Items | -0.068 | -1.61 | -2.33 | 1.07 | 3.32 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6.74 | 48.7 | 4.76 | 9.42 | 3.83 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5.04 | 5.02 | -11.5 | -0.636 | -0.95 |