BACK — Imac Holdings Cashflow Statement
0.000.00%
- $0.15m
- -$0.35m
- $0.07m
Annual cashflow statement for Imac Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.54 | -10.5 | -18.3 | -9.42 | -9.05 |
Depreciation | |||||
Non-Cash Items | -0.858 | 0.976 | 8.88 | 5.41 | 0.675 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.32 | 0.326 | -2.48 | 0.81 | 5.07 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -5.99 | -7.59 | -10.3 | -2.79 | -3.16 |
Capital Expenditures | -0.126 | -0.763 | -0.331 | — | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.444 | -1.69 | 0.071 | -1.78 | -0.375 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.57 | -2.46 | -0.26 | -1.78 | -0.375 |
Financing Cash Flow Items | -0.158 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8.81 | 14.5 | 4.2 | 4.02 | 3.82 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.25 | 4.5 | -6.36 | -0.542 | 0.283 |