REG - Image Scan Holdings - Interim Results

Image Scan HoldingsAnnouncement

29/04/2020 07:01

RNS Number : 2166L
  
Image Scan Holdings PLC
  
29 April 2020
  
 

Image Scan Holdings plc
Interim Report 2020
29/04/2020
 
 
 
IMAGE SCAN HOLDINGS PLC
("Image Scan" or the "Company")
(AIM: IGE)
 
INTERIM RESULTS 
 
Image Scan, (AIM: IGE) specialists in the field of X-ray imaging for the security and industrial inspection markets, today announces its interim results for the six months ended 31 March 2020. While the performance during the first six months was ahead of our expectations, the Board expects second half trading to be significantly impacted by the COVID-19 pandemic. 
Financial summary:
·    Revenue increased over 60% to £2.3m (2019: £1.4m)
·    Gross profit margin steady at 45% (2019: 47%) 
·    Profit before taxation of £180k (2019: loss of £178k) 
·    Period end bank balance of £1.1m (2019: £750k) 
·    Order intake £1.5m (2019: £2.1m)
·    Period end order book of £0.9m (2019: £1.0m) 
·    Earnings guidance raised for FY 2020 but suspended for FY 2021 and beyond due to expected impact of COVID-19 on individual Governments' purchasing
 
Operational highlights:
·    Large portable X-ray contract delivered to customer
·    Number of portable X-ray systems sold doubled compared to prior year
·    First X-ray images taken with prototype of new Axis X-ray system
·    UK distribution agreement signed with Italian X-ray company, Gilardoni
·    New initiative to develop sales in North America
·    Company continues development and manufacturing through COVID-19 crisis
The Board considers that the Company has a sufficient orderbook and short-term prospects of new orders to raise its earnings  guidance for the year ending 30 September 2020 to sales of £3.3m and a loss before tax  of approximately £90k (compared to current market expectations of sales of £2.99m with a loss before tax of £197k). However, with uncertainty over international Government spending on security systems during the COVID-19 pandemic, the Board is suspending guidance for FY2021 and beyond. 
Bill Mawer, Chairman and Chief Executive Officer of Image Scan commented: "This strong first half performance, and the healthy period-end cash balance, puts the Company in a relatively strong position to weather the COVID-19 crisis. With outstanding support from our staff, we have, so far, been able to maintain both manufacturing and product development activity and have continued to make customer sales. Order intake has been impacted, with our Government customers focussing on healthcare rather than security, and we expect this to continue for some months."
 
For further information on the Company, please visit: www.ish.co.uk and for further information on its products, please visit: www.3dx-ray.com
 
 
 
 



Enquiries:








Image Scan Holdings plc
William Mawer, Chairman and Chief Executive Officer
Sarah Atwell King, Finance Director and Company Secretary


Tel: +44 (0) 1509 817 400
ir@ish.co.uk




Cantor Fitzgerald Europe 
Rick Thompson / Will Goode (Corporate Finance)
 


Tel: +44 (0) 207 894 7000



                                    
 
Chairman's statement
 
Introduction
Image Scan Holdings plc is a specialist in innovative X-ray technology, operating globally in the security and industrial inspection sectors. The Company's principal activity is the design, manufacture, and supply of both portable and fixed X-ray security screening systems to governments, security organisations and law enforcement agencies. The Company also supplies high-quality image acquisition systems for non-destructive testing to commercial organisations worldwide.
 
Financial results
Revenues for the six months ended 31 March 2020 were up over 60% at £2.3m (2019: £1.4m) which included a doubling of portable X-ray unit sales numbers compared to the same period in 2019, while the gross margin on sales held steady at 45% (2019: 47%). 
 
Overhead costs declined slightly to £840k (2019: £854k) although investment in marketing was increased as the company looked to expand its global footprint. The business made a profit of £180k, turning around the loss in the same period last year (2019: loss of £178k).
 
Order intake, though smaller than the prior year was in line with the Board's expectations at £1.5m (2019: £2.1m), leaving the Company with a period end order book of £900k, most of which is scheduled for delivery in this financial year. Having reduced previously high levels of stock, period end cash increased to £1.1m (2019: £750k).
 




 
Overview
 
The strong portable X-ray order intake seen in the final quarter of FY19 continued into the first quarter of FY 20 with orders from all our main target regions. The large portable X-ray order announced in September 2019 has now been delivered and overall portable sales were more than twice those seen in the same period last year. Three valuable orders for industrial screening systems were also received, of which one has been completed. Aftermarket revenues have increased and included valuable spares orders for a large nuclear screening system originally delivered in 2015.
The product development strategy includes a renewed and extended "Axis" range of X-ray screening systems, combining in-house developments with external technology partnerships. The prototype of a new security X-ray system developed under this plan has produced its first images and will be launched in the second half of FY 2020. Additionally, a UK distribution agreement has been signed with Italian X-ray company, Gilardoni. Work has also started on a broader range of partnerships. 
The Company plans to increase its sales efforts in North America and has contracted a former US Marine, who is an experienced programme manager and senior Explosive Ordnance Disposal (EOD) technician. He is providing valuable support to our product development programmes, sharing his extensive user and technical knowledge. He has also started to conduct customer training programmes on the Company's behalf and is building our social media profile among the bomb technician community.
 
Outlook - COVID-19 and beyond
Having taken steps to ensure a COVID-19 safe working environment, our production facility remains open, and we are building both industrial and security X-ray machines for customers. Provided Government movement guidance remains as now, and our staff remain healthy, we expect to be able to deliver most of the £900k orderbook in this financial year. 
Development staff are mostly working from home but use the engineering and test facilities at the site as required, and the product development programme continues to make good progress. In response to a decrease in activity we have selectively taken advantage of the UK Government's Coronavirus Job Retention Scheme and currently have some staff on furlough. 
With our Government customers focussed on their COVID-19 response, security orders have declined, and we expect this to continue until normality is restored. However, some portable X-ray orders are still being received and we should be able to deliver those systems as normal. At the start of the pandemic we experienced some supply chain issues in China, but we believe these to have largely been resolved. Our major industrial customers, for whom we are a critical supplier, are being very supportive in ensuring prompt payments against equipment and support contracts. 
We can't predict when the effects of the pandemic on the business will diminish, but we are managing cash carefully while continuing to invest in expanding our product range, aiming to position the business for a strong return as the crisis wanes. 
 
 




Our staff at Image Scan continue to be enthusiastic, dedicated and creative and on behalf of my fellow Board members, I would like to formally thank all our personnel for their outstanding response to the current challenging circumstances. 
 
 
Bill Mawer
Chairman and Chief Executive Officer
29/04/2020
 
Consolidated income statement
For the six months ended 31 March 2020
 







Note


Six months
ended
31 March 2020
(Unaudited)
£'000


Six months
ended
31 March 2019
(Unaudited)
£'000


Year ended
30 September
 2019
(Audited)
£'000




Revenue






2,287


1,423


2,365




Cost of sales






(1,268)


(747)


(1,087)




Gross profit






1,019


676


1,278




Operating expenses






(840)


(854)


(1,681)




Operating profit/(loss)






179


(178)


(403)




Finance income






1


-


1




Profit/(loss) before taxation






180


(178)


(402)




Taxation






-


-


34




Profit/(loss) for the period






180


(178)


(368)



 











Pence


Pence


Pence




Earnings per share




















Basic profit per share


[3]


0.13


(0.13)


(0.27)




Diluted profit per share






0.13


(0.13)


(0.27)



 
 




 
Consolidated statement of changes in equity
For the six months ended 31 March 2020
 







Note


Six months
ended
31 March 2020
(Unaudited)
£'000


Six months
ended
31 March 2019
(Unaudited)
        £'000


Year ended
30 September
 2019
(Audited)
£'000




Opening equity shareholders' funds






1,268


1,630


1.630




Share-based payments


[4]


4


3


6




Profit/loss) attributable to equity shareholders






180


(178)


(368)




Closing equity shareholders' funds






1,452


1,455


1,268



 
 




 
Consolidated statement of financial position
As at 31 March 2020
 







As at
31 March 2020
(Unaudited)
£'000


As at
31 March 2019
(Unaudited)
£'000


As at
30 September
 2019
(Audited)
£'000




Non-current assets
















Intangible and tangible assets


40


86


44








40


86


44




Current assets
















Inventories


439


804


783




Trade and other receivables


697


499


664




Cash and cash equivalents


1,140


750


641








2,276


2,053


2,088




Total assets


2,316


2,139


2,132




Current liabilities
















Trade and other payables


832


646


848




Non-current liabilities
















Provisions for liabilities and charges


32


38


16




Total liabilities


864


684


864




Net assets


1,452


1,455


1,268




Equity
















Share capital


1,363


1,363


1,363




Share premium account


8,328


8,328


8,328




Retained earnings


(8,239)


(8,236)


(8,423)




Equity shareholders' funds


1,452


1,455


1,268



 
 




 
Consolidated cash flow statement
For the six months ended 31 March 2020
 







Six months
ended
31 March 2020
(Unaudited)
£'000


Six months
ended
31 March 2019
(Unaudited)
£'000


Year ended
30 September
 2019
(Audited)
£'000




Cash flows from operating activities
















Operating profit/(loss)


179


(178)


(403)




Adjustments for:
















Depreciation


11


12


24




Impairment of inventories


14


19


13




Increase/(decrease) in provision for warranty


16


3


(19)




Decrease in inventories


330


115


142




Increase/(decrease) in trade and other receivables


(143)


237


120




Increase/(decrease) in trade and other payables


29


(264)


(62)




Share-based payment charge


4


3


6




Net cash used in operating activities


440


(53)


(179)




Corporation tax recovered


64


47


64




Net cash outflow from operating activities


504


(6)


(115)






















Cash flows from investing activities
















Interest received


1


-


1




Purchase of intangible and tangible assets


(6)


(26)


(27)




Net cash used in investing activities


(5)


(26)


(26)






















Cash flows from financing activities
















Proceeds from issue of share capital


-


-


-




Net cash from financing activities


-


-


-






















Net increase/(decrease) in cash and cash equivalents


499


(32)


(141)




Cash and cash equivalents at beginning of period


641


782


782




Cash and cash equivalents at end of period


1,140


750


641



 
 




 
Notes to the unaudited interim financial statements
For the six months ended 31 March 2020
 
1 Basis of preparation
The interim financial statements, which are unaudited, have been prepared on the basis of the accounting policies expected to apply for the financial year to 30 September 2020 and in accordance with recognition and measurement principles of International Financial Reporting Standards ('IFRSs') as endorsed by the European Union. The accounting policies applied in the preparation of these interim financial statements are consistent with those used in the financial statements for the year ended 30 September 2019.
 
The interim financial statements do not include all of the information required for full annual financial statements and do not comply with all the disclosures in IAS 34 'Interim financial reporting'. Accordingly, whilst the interim statements have been prepared in accordance with IFRSs, they cannot be construed as being in full compliance with IFRSs.
 
The financial information for the year ended 30 September 2019 does not constitute the full statutory accounts for that period. The annual report and financial statements for the year ended 30 September 2019 have been filed with the Registrar of Companies. The Independent auditor's report on the report and financial statements for the year ended 30 September 2019 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under Section 498(2) or 498(3) of the Companies Act 2006.
 
2 Going concern
The interim financial information has been prepared on a going concern basis, which assumes that the Company will have adequate resources to continue in operational existence for the foreseeable future.
 
3 Earnings per share ('EPS')
Basic earnings per ordinary share is based on the profit on ordinary activities before taxation of £180,400 and on 136,354,577 ordinary shares in issue throughout the period.
 
Diluted profit per share is calculated by adjusting the weighted average number of ordinary shares in issue on the assumption of conversion of dilutive potential ordinary shares, based on the share price at the end of the period.  The Company's dilutive potential ordinary shares are shares issued under the Company's Enterprise Management Incentive ('EMI') scheme and options issued under the Company's Unapproved scheme.
 
4 IFRS 2 'Share-based payments'
Operating expenses includes a charge of £3,877 (2019: £2,777) after valuation of the Company's employee share option schemes in accordance with IFRS 2. Under this standard, the fair value of the options at the grant date is spread over the vesting period. These charges have been credited to equity in accordance with IFRS2 as presented in the consolidated statement of changes in equity.
 
5 Additional copies
Further copies of the 2020 interim report are available on the Company's website, www.ish.co.uk, and from the Company's registered office, 16-18 Hayhill Industrial Estate, Sileby Road, Barrow-upon-Soar, Leicestershire LE12 8LD. 
 
 
 
 
 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
  END
 
 
IR FLFVESEITFII