IMDA — Immobiliere Dassault SA Cashflow Statement
0.000.00%
- €357.68m
- €695.41m
- €34.49m
Annual cashflow statement for Immobiliere Dassault SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 72.7 | 43.8 | -26.1 | 27.3 | 28.3 |
| Depreciation | |||||
| Non-Cash Items | -57.5 | -25.8 | 48.5 | -9.09 | -6.56 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2.48 | -2.34 | -9.25 | 2.43 | 5.43 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 13.2 | 15.8 | 13.1 | 20.9 | 27.1 |
| Capital Expenditures | -0.573 | — | -0.092 | — | -0.003 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 24.3 | 0.108 | -11.1 | -17.8 | -111 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 23.7 | 0.108 | -11.2 | -17.8 | -111 |
| Financing Cash Flow Items | 0.122 | 0.365 | 0.511 | 0.572 | 0.513 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -36.4 | -15 | -4.86 | -0.126 | 83.6 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.571 | 0.931 | -2.94 | 2.98 | -0.537 |