IMS — Immsi SpA Cashflow Statement
0.000.00%
- €170.27m
- €1.29bn
- €1.75bn
- 19
- 80
- 39
- 39
Annual cashflow statement for Immsi SpA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 29.4 | 62.2 | 96.8 | 90.9 | 52.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 65.5 | 62.7 | 61 | 86.9 | 91.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -44.9 | -57.9 | -79.1 | -175 | -172 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 169 | 198 | 220 | 149 | 114 |
Capital Expenditures | -143 | -160 | -154 | -177 | -205 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4.72 | 16.9 | 13.1 | 6.8 | 25.4 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -138 | -143 | -141 | -170 | -179 |
Financing Cash Flow Items | -16.4 | -19.7 | -26.5 | -45.9 | -27.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 18.7 | -24.5 | -103 | -43.8 | 26.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 36.6 | 41.7 | -26.8 | -70 | -36.2 |