IMCR — Immunocore Holdings Cashflow Statement
0.000.00%
- $1.51bn
- $1.08bn
- $310.20m
- 50
- 14
- 52
- 32
Annual cashflow statement for Immunocore Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2020 December 31st | R2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 10-K | 10-K | 10-K | 10-K |
Standards: | IFRS | USG | USG | USG | USG |
Status: | fx Final | Final | Final | Final | Final |
Net Income/Starting Line | -95 | -180 | -52.5 | -55.3 | -51.1 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -9.73 | 51.3 | 22.2 | 48.4 | 27.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 14.7 | -22 | -24.2 | 5.78 | 45.1 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -78.5 | -143 | -49.2 | 2.94 | 26.1 |
Capital Expenditures | -3.94 | -1.39 | -2.2 | -5.42 | -5.17 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.41 | 0.106 | 0.006 | 0 | -350 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1.47 | -1.28 | -2.2 | -5.42 | -355 |
Financing Cash Flow Items | -0.226 | — | -1.77 | 0 | -13.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 149 | 288 | 145 | 34.3 | 344 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 71.5 | 144 | 81.4 | 40.2 | 13.1 |