IMMNOV — Immunovia AB (publ) Cashflow Statement
0.000.00%
- SEK46.50m
- SEK22.06m
- SEK0.93m
Annual cashflow statement for Immunovia AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -134 | -167 | -191 | -296 | -109 |
Depreciation | |||||
Non-Cash Items | 0.182 | 0.985 | 23.5 | -1.2 | 19.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.69 | -6.07 | -7.9 | 8.88 | -6.76 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -121 | -153 | -176 | -147 | -96.8 |
Capital Expenditures | -47.5 | -24.2 | -1.62 | -1.06 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.537 | 0.358 | 0 | 4.26 | 0 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -47 | -23.8 | -1.62 | 3.2 | 0 |
Financing Cash Flow Items | 0 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 374 | -5.27 | -5.11 | 115 | 44.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 205 | -181 | -181 | -29.3 | -51.5 |