Picture of Imperial Brands logo

IMB Imperial Brands News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer DefensivesConservativeLarge CapSuper Stock

REG - Imperial Brands PLC - Half-year Report <Origin Href="QuoteRef">IMB.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSC0055Ea 

the Board's view that the principal risks and
uncertainties surrounding the Group in the second half of the financial year
remain those set out in the 2016 Annual Report and Accounts. 
 
Statement of Directors' Responsibilities 
 
The Directors confirm that this condensed consolidated interim financial
information has been prepared in accordance with IAS 34 as adopted by the
European Union and that the interim management report includes a fair review
of the information required by DTR 4.2.7 and DTR 4.2.8, namely: an indication
of important events that have occurred during the first six months of the
financial year and their impact on the condensed set of financial statements,
and a description of the principal risks and uncertainties for the remaining
six months of the financial year; and material related party transactions in
the first six months of the current financial year and any material changes in
the related-party transactions described in the last annual report. 
 
A list of current directors is maintained on the Imperial Brands PLC website:
www.imperialbrandsplc.com. 
 
The Directors are responsible for the maintenance and integrity of the
Company's website.  Legislation in the United Kingdom governing the
preparation and dissemination of financial statements may differ from
legislation in other jurisdictions. 
 
By order of the Board 
 
 Alison Cooper    Oliver Tant              
 Chief Executive  Chief Financial Officer  
 
 
SUMMARY OF KEY FOOTPRINT FINANCIALS & METRICS 
 
                                    Half Year Result  Change  
 FOOTPRINT                          2017              2016    Actual  ConstantCurrency  
 Volume                                                                                          
 Growth Markets                     bn SE             34.5    35.6    -3.1%                      
 US Market                          bn SE             11.3    12.3    -8.3%                      
 Returns Markets North              bn SE             42.4    45.6    -7.0%                      
 Returns Markets South              bn SE             38.1    40.4    -5.8%                      
 Returns Markets Total              bn SE             80.5    86.0    -6.4%                      
 Total Group                        bn SE             126.3   133.9   -5.7%                      
                                                                                                 
 Tobacco Net Revenue                                                                             
 Growth Markets                     £m                859     707     +21.5%            +1.7%    
 US Market                          £m                785     711     +10.4%            -6.8%    
 Returns Markets North              £m                1,301   1,246   +4.4%             -6.5%    
 Returns Markets South              £m                771     735     +4.9%             -9.7%    
 Returns Markets Total              £m                2,072   1,981   +4.6%             -7.7%    
 Total Group                        £m                3,716   3,399   +9.3%             -5.5%    
                                                                                                 
 Net Revenue per '000 SE                                                                         
 Growth Markets                     £                 24.89   19.84   +25.4%            +5.0%    
 US Market                          £                 69.74   57.89   +20.5%            +1.7%    
 Returns Markets North              £                 30.67   27.33   +12.2%            +0.5%    
 Returns Markets South              £                 20.25   18.18   +11.4%            -4.1%    
 Returns Markets Total              £                 25.74   23.03   +11.8%            -1.3%    
 Total Group                        £                 29.43   25.38   +16.0%            +0.2%    
                                                                                                 
 Price/Mix                                                                                       
 Growth Markets                     %                                 +24.6%            +4.8%    
 US Market                          %                                 +18.7%            +1.5%    
 Returns Markets North              %                                 +11.4%            +0.5%    
 Returns Markets South              %                                 +10.7%            -3.9%    
 Returns Markets Total              %                                 +11.0%            -1.3%    
 Total Group                        %                                 +15.0%            +0.2%    
                                                                                                 
 Adjusted Tobacco Operating Profit                                    
 Growth Markets                     £m                211     192     +9.9%             -8.9%    
 US Market                          £m                457     384     +19.0%            0.0%     
 Returns Markets North              £m                671     676     -0.7%             -9.9%    
 Returns Markets South              £m                328     325     +0.9%             -13.2%   
 Returns Markets Total              £m                999     1,001   -0.2%             -11.0%   
 Total Group                        £m                1,667   1,577   +5.7%             -8.1%    
                                                                                                 
 Logistics                                                                                       
 Logistics Distribution Fees        £m                442     371     +19.1%            +2.7%    
 Logistics Operating Profit         £m                82      68      +20.6%            +4.4%    
 Logistics Operating Margin         %                 18.6    18.3    +30 bps           +30 bps  
                                                                                                 
 
 
  
 
  
 
  
 
  
 
SUMMARY OF KEY PORTFOLIO FINANCIALS & METRICS 
 
                                                                  Half Year Result  Change            
 PORTFOLIO                                                        2017              2016    Actual    ConstantCurrency         
 Growth Brand Volume                                                                                                             
 Growth Markets                                                   bn SE             22.3    21.3      +4.7%                      
 US Market                                                        bn SE             2.9     2.9       +0.4%                      
 Returns Markets North                                            bn SE             27.1    25.5      +6.2%                      
 Returns Markets South                                            bn SE             20.6    21.0      -1.6%                      
 Returns Markets Total                                            bn SE             47.7    46.5      +2.7%                      
 Total Group                                                      bn SE             73.0    70.7      +3.2%                      
                                                                                                                                 
 Growth Brands as % of Volume                                                       
 Growth Markets                                                   %                 64.6    59.7      +490 bps                   
 US Market                                                        %                 26.1    23.8      +230 bps                   
 Returns Markets North                                            %                 63.9    56.0      +790 bps                   
 Returns Markets South                                            %                 54.2    51.8      +240 bps                   
 Returns Markets Total                                            %                 59.3    54.0      +530 bps                   
 Total Group                                                      %                 57.8    52.8      +500 bps                   
                                                                                                                                 
 Growth Brand Market Share                                                          
 Growth Markets                                                   %                 3.9     3.4       +50 bps                    
 US Market                                                        %                 2.4     2.3       +10 bps                    
 Returns Markets North                                            %                 15.7    14.9      +80 bps                    
 Returns Markets South                                            %                 16.3    15.5      +80 bps                    
 Returns Markets Total                                            %                 15.9    15.1      +80 bps                    
 Total Group                                                      %                 8.0     7.4       +60 bps                    
                                                                                                                                 
 Growth Brand Tobacco Net Revenue                                                   
 Growth Markets                                                   £m                409     319       +28.2%            +6.9%    
 US Market                                                        £m                142     133       +7.3%             -9.7%    
 Returns Markets North                                            £m                753     686       +9.7%             -3.3%    
 Returns Markets South                                            £m                378     348       +8.5%             -6.5%    
 Returns Markets Total                                            £m                1,131   1,034     +9.3%             -4.4%    
 Total Group                                                      £m                1,682   1,486     +13.2%            -2.5%    
                                                                                                                                 
 Growth Brands as % of Tobacco Net Revenue                                                                              
 Growth Markets                                                   %                 47.6    45.1      +250 bps                   
 US Market                                                        %                 18.1    18.6      -50 bps                    
 Returns Markets North                                            %                 57.9    55.1      +280 bps                   
 Returns Markets South                                            %                 49.0    47.4      +160 bps                   
 Returns Markets Total                                            %                 54.6    52.2      +240 bps                   
 Total Group                                                      %                 45.3    43.7      +160 bps                   
                                                                                                                                 
 Specialist Brand Net Revenue                                                                                                  
 Total Group                                                      £m                561     499       +12.3%            -2.0%    
                                                                                                                                 
 Specialist Brands as % of Tobacco Net Revenue                                      
 Total Group                                                      %                 15.1    14.7      +40 bps                    
                                                                                                                                 
 Growth & Specialist Brands as a percentage of Group Net Revenue  60.4              58.4    +200 bps                           
                                                                                                                               
 
 
INDEPENDENT REVIEW REPORT TO IMPERIAL BRANDS PLC 
 
Report on the condensed consolidated interim financial statements 
 
Our conclusion 
 
We have reviewed Imperial Brands PLC's condensed consolidated interim
financial statements (the "interim financial statements") in the Interim
Results of Imperial Brands PLC for the 6 month period ended 31 March 2017.
Based on our review, nothing has come to our attention that causes us to
believe that the interim financial statements are not prepared, in all
material respects, in accordance with International Accounting Standard 34,
'Interim Financial Reporting', as adopted by the European Union and the
Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's
Financial Conduct Authority. 
 
What we have reviewed 
 
The interim financial statements comprise: 
 
§  the Consolidated Balance Sheet as at 31 March 2017; 
 
§  the Consolidated Income Statement and Consolidated Statement of
Comprehensive Income for the period then ended; 
 
§  the Consolidated Cash Flow Statement for the period then ended; 
 
§  the Consolidated Statement of Changes in Equity for the period then ended;
and 
 
§  the explanatory notes to the interim financial statements. 
 
The interim financial statements included in the Interim Results have been
prepared in accordance with International Accounting Standard 34, 'Interim
Financial Reporting', as adopted by the European Union and the Disclosure
Guidance and Transparency Rules sourcebook of the United Kingdom's Financial
Conduct Authority. 
 
As disclosed in note 1 to the interim financial statements, the financial
reporting framework that has been applied in the preparation of the full
annual financial statements of the Group is applicable law and International
Financial Reporting Standards (IFRSs) as adopted by the European Union. 
 
Responsibilities for the interim financial statements and the review 
 
Our responsibilities and those of the Directors 
 
The Interim Results, including the interim financial statements, are the
responsibility of, and have been approved by, the Directors. The Directors are
responsible for preparing the Interim Results in accordance with the
Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's
Financial Conduct Authority. 
 
Our responsibility is to express a conclusion on the interim financial
statements in the Interim Results based on our review. This report, including
the conclusion, has been prepared for and only for the company for the purpose
of complying with the Disclosure Guidance and Transparency Rules sourcebook of
the United Kingdom's Financial Conduct Authority and for no other purpose.  We
do not, in giving this conclusion, accept or assume responsibility for any
other purpose or to any other person to whom this report is shown or into
whose hands it may come save where expressly agreed by our prior consent in
writing. 
 
What a review of interim financial statements involves 
 
We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information
Performed by the Independent Auditor of the Entity' issued by the Auditing
Practices Board for use in the United Kingdom. A review of interim financial
information consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review
procedures. 
 
A review is substantially less in scope than an audit conducted in accordance
with International Standards on Auditing (UK and Ireland) and, consequently,
does not enable us to obtain assurance that we would become aware of all
significant matters that might be identified in an audit. Accordingly, we do
not express an audit opinion. 
 
We have read the other information contained in the Interim Results and
considered whether it contains any apparent misstatements or material
inconsistencies with the information in the interim financial statements. 
 
PricewaterhouseCoopers LLP 
 
Chartered Accountants 
 
Bristol 
 
3 May 2017 
 
a)     The maintenance and integrity of the Imperial Brands PLC website is the
responsibility of the Directors; the work carried out by the auditors does not
involve consideration of these matters and, accordingly, the auditors accept
no responsibility for any changes that may have occurred to the interim
financial statements since they were initially presented on the website. 
 
b)     Legislation in the United Kingdom governing the preparation and
dissemination of financial statements may differ from legislation in other
jurisdictions. 
 
CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 
 
The figures and financial information for 6 months ended 31 March 2017 do not
constitute the statutory financial statements for that year. Those financial
statements have not yet been delivered to the Registrar, nor have the Auditors
yet reported on them. The financial statements have been prepared in
accordance with our accounting policies published in our financial statements
available on our website www.imperialbrandsplc.com. 
 
 CONSOLIDATED INCOME STATEMENT                                         
                                                                              Unaudited                     Unaudited                     Audited                       
 £ million unless otherwise indicated                                  Notes  6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Revenue                                                               3      14,298                        12,806                        27,634                        
 Duty and similar items                                                       (7,035)                       (6,244)                       (13,535)                      
 Other cost of sales                                                          (4,173)                       (3,730)                       (8,143)                       
 Cost of sales                                                                (11,208)                      (9,974)                       (21,678)                      
 Gross profit                                                                 3,090                         2,832                         5,956                         
 Distribution, advertising and selling costs                                  (1,210)                       (1,007)                       (2,070)                       
 Amortisation of acquired intangibles                                         (554)                         (473)                         (1,005)                       
 Restructuring costs                                                   4      (284)                         (162)                         (307)                         
 Other expenses                                                               (140)                         (188)                         (345)                         
 Administrative and other expenses                                            (978)                         (823)                         (1,657)                       
 Operating profit                                                      3      902                           1,002                         2,229                         
 Investment income                                                            730                           290                           634                           
 Finance costs                                                                (845)                         (852)                         (1,984)                       
 Net finance costs                                                     5      (115)                         (562)                         (1,350)                       
 Share of profit of investments accounted for using the equity method         17                            12                            28                            
 Profit before tax                                                            804                           452                           907                           
 Tax                                                                   6      (114)                         (142)                         (238)                         
 Profit for the period                                                        690                           310                           669                           
                                                                                                                                                                        
 Attributable to:                                                                                                                                                       
 Owners of the parent                                                         675                           290                           631                           
 Non-controlling interests                                                    15                            20                            38                            
 Earnings per ordinary share (pence)                                                                                                                                    
 - Basic                                                               8      70.7                          30.4                          66.1                          
 - Diluted                                                             8      70.6                          30.4                          66.0                          
 
 
 CONSOLIDATED STATEMENT ON COMPREHENSIVE INCOME                                                                     
                                                                                      Unaudited                     Unaudited                     Audited                       
 £ million                                                                            6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Profit for the period                                                                690                           310                           669                           
 Other comprehensive income                                                                                                                                                     
 Exchange movements                                                                   137                           282                           1,260                         
 Items that may be reclassified to profit and loss                                    137                           282                           1,260                         
 Net actuarial gains/(losses) on retirement benefits                                  155                           (79)                          (604)                         
 Deferred tax relating to net actuarial gains/(losses) on retirement benefits         (32)                          25                            115                           
 Items that will not be reclassified to profit and loss                               123                           (54)                          (489)                         
 Other comprehensive income for the period, net of tax                                260                           228                           771                           
 Total comprehensive income for the period                                            950                           538                           1,440                         
                                                                                                                                                                                
 Attributable to:                                                                                                                                                               
 Owners of the parent                                                                 939                           490                           1,336                         
 Non-controlling interests                                                            11                            48                            104                           
 Total comprehensive income for the period                                            950                           538                           1,440                         
                                                                               
                                                                               
 RECONCILIATION FROM OPERATING PROFIT TO ADJUSTED OPERATING PROFIT             
                                                                                      Unaudited                     Unaudited                     Audited                       
 £ million                                                                     Notes  6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Operating profit                                                                     902                           1,002                         2,229                         
 Amortisation of acquired intangibles                                                 554                           473                           1,005                         
 Restructuring costs                                                           4      284                           162                           307                           
 Adjusted operating profit                                                            1,740                         1,637                         3,541                         
                                                                               
                                                                               
 RECONCILIATION FROM NET FINANCE COSTS TO ADJUSTED NET FINANCE COSTS           
                                                                                      Unaudited                     Unaudited                     Audited                       
 £ million                                                                     Notes  6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Net finance costs                                                                    (115)                         (562)                         (1,350)                       
 Net fair value and exchange (gains)/losses on financial instruments           5      (169)                         287                           807                           
 Post-employment benefits net financing cost                                   5      12                            9                             19                            
 Adjusted net finance costs                                                    5      (272)                         (266)                         (524)                         
 
 
 CONSOLIDATED BALANCE SHEET                                                                                 
                                                           Unaudited      Unaudited      Audited            
 £ million                                          Notes  31 March 2017  31 March 2016  30 September 2016  
 Non-current assets                                                                                         
 Intangible assets                                  9      20,390         19,415         20,704             
 Property, plant and equipment                             1,955          1,794          1,959              
 Investments accounted for using the equity method         793            651            744                
 Retirement benefit assets                                 11             59             5                  
 Trade and other receivables                               94             93             89                 
 Derivative financial instruments                   11     703            905            1,063              
 Deferred tax assets                                       557            566            631                
                                                           24,503         23,483         25,195             
 Current assets                                                                                             
 Inventories                                               3,824          3,951          3,498              
 Trade and other receivables                               2,745          2,524          2,671              
 Current tax assets                                        46             123            45                 
 Cash and cash equivalents                          10     653            561            1,274              
 Derivative financial instruments                   11     35             40             46                 
                                                           7,303          7,199          7,534              
 Total assets                                              31,806         30,682         32,729             
 Current liabilities                                                                                        
 Borrowings                                         10     (2,760)        (2,591)        (1,544)            
 Derivative financial instruments                   11     (59)           (103)          (118)              
 Trade and other payables                                  (7,563)        (7,003)        (7,991)            
 Current tax liabilities                                   (169)          (247)          (284)              
 Provisions                                         4      (206)          (185)          (188)              
                                                           (10,757)       (10,129)       (10,125)           
 Non-current liabilities                                                                                    
 Borrowings                                         10     (11,694)       (11,717)       (12,394)           
 Derivative financial instruments                   11     (1,070)        (1,124)        (1,646)            
 Trade and other payables                                  (20)           (13)           (17)               
 Deferred tax liabilities                                  (946)          (1,123)        (1,034)            
 Retirement benefit liabilities                            (1,271)        (1,040)        (1,484)            
 Provisions                                         4      (402)          (264)          (287)              
                                                           (15,403)       (15,281)       (16,862)           
 Total liabilities                                         (26,160)       (25,410)       (26,987)           
 Net assets                                                5,646          5,272          5,742              
                                                                                                            
 Equity                                                                                                     
 Share capital                                             104            104            104                
 Share premium and capital redemption                      5,836          5,836          5,836              
 Retained earnings                                         (1,745)        (1,014)        (1,525)            
 Exchange translation reserve                              1,037          (44)           896                
 Equity attributable to owners of the parent               5,232          4,882          5,311              
 Non-controlling interests                                 414            390            431                
 Total equity                                              5,646          5,272          5,742              
 
 
 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                
                                                            Unaudited     
 £ million                                                  Sharecapital  Sharepremiumand capitalredemption  Retainedearnings  Exchangetranslationreserve  Equityattributableto ownersof the parent  Non-controllinginterests  Totalequity  
 At 1 October 2016                                          104           5,836                              (1,525)           896                         5,311                                     431                       5,742        
 Profit for the period                                      -             -                                  675               -                           675                                       15                        690          
 Other comprehensive income                                 -             -                                  123               141                         264                                       (4)                       260          
 Total comprehensive income                                 -             -                                  798               141                         939                                       11                        950          
 Transactions with owners                                                                                                                                                                                                                   
 Cash from employees on maturity/exercise of share schemes  -             -                                  6                 -                           6                                         -                         6            
 Purchase of shares by Employee Share Ownership Trusts      -             -                                  (1)               -                           (1)                                       -                         (1)          
 Costs of employees' services compensated by share schemes  -             -                                  11                -                           11                                        -                         11           
 Dividends paid                                             -             -                                  (1,034)           -                           (1,034)                                   (28)                      (1,062)      
 At 31 March 2017                                           104           5,836                              (1,745)           1,037                       5,232                                     414                       5,646        
                                                                                                                                                                                                                                            
 At 1 October 2015                                          104           5,836                              (315)             (298)                       5,327                                     369                       5,696        
 Profit for the period                                      -             -                                  290               -                           290                                       20                        310          
 Other comprehensive income                                 -             -                                  (54)              254                         200                                       28                        228          
 Total comprehensive income                                 -             -                                  236               254                         490                                       48                        538          
 Transactions with owners                                                                                                                                                                                                                   
 Cash from employees on maturity/exercise of share schemes  -             -                                  1                 -                           1                                         -                         1            
 Purchase of shares by Employee Share Ownership Trusts      -             -                                  (12)              -                           (12)                                      -                         (12)         
 Costs of employees' services compensated by share schemes  -             -                                  12                -                           12                                        -                         12           
 Dividends paid                                             -             -                                  (936)             -                           (936)                                     (27)                      (963)        
 At 31 March 2016                                           104           5,836                              (1,014)           (44)                        4,882                                     390                       5,272        
 
 
 CONSOLIDATED CASH FLOW STATEMENT                                                                                                                                     
                                                                            Unaudited                     Unaudited                     Audited                       
 £ million                                                                  6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Cash flows from operating activities                                                                                                                                 
 Operating profit                                                           902                           1,002                         2,229                         
 Dividends received from investments accounted for under the equity method  9                             13                            19                            
 Depreciation, amortisation and impairment                                  656                           612                           1,244                         
 Loss on disposal of property, plant and equipment and software             -                             1                             6                             
 Loss on disposal of businesses                                             -                             1                             -                             
 Post-employment benefits                                                   (90)                          (55)                          (111)                         
 Costs of employees' services compensated by share schemes                  11                            14                            29                            
 Movement in provisions                                                     134                           (5)                           4                             
 Operating cash flows before movement in working capital                    1,622                         1,583                         3,420                         
 Increase in inventories                                                    (293)                         (889)                         (149)                         
 (Increase)/decrease in trade and other receivables                         (59)                          76                            171                           
 (Decrease)/increase in trade and other payables                            (433)                         (209)                         116                           
 Movement in working capital                                                (785)                         (1,022)                       138                           
 Tax paid                                                                   (274)                         (251)                         (401)                         
 Net cash flows generated from operating activities                         563                           310                           3,157                         
 Cash flows from investing activities                                                                                                                                 
 Interest received                                                          4                             4                             7                             
 Loan to joint ventures                                                     (10)                          -                             (9)                           
 Purchase of property, plant and equipment                                  (77)                          (62)                          (164)                         
 Proceeds from sale of property, plant and equipment                        13                            20                            42                            
 Purchase of intangible assets - software                                   (21)                          (18)                          (51)                          
 Purchase of intangibles assets -  intellectual property rights             (1)                           (7)                           (14)                          
 Internally generated intellectual property rights                          (4)                           (7)                           (2)                           
 Net cash used in investing activities                                      (96)                          (70)                          (191)                         
 Cash flows from financing activities                                                                                                                                 
 Interest paid                                                              (336)                         (368)                         (547)                         
 Cash from employees on maturity/exercise of share schemes                  6                             1                             9                             
 Purchase of shares by Employee Share Ownership Trusts                      (1)                           (6)                           (7)                           
 Increase in borrowings                                                     2,995                         1,815                         897                           
 Repayment of borrowings                                                    (2,612)                       (2,212)                       (2,637)                       
 Cash flows relating to derivative financial instruments                    (75)                          (56)                          (209)                         
 Dividends paid to non-controlling interests                                (28)                          (27)                          (42)                          
 Dividends paid to owners of the parent                                     (1,034)                       (936)                         (1,386)                       
 Net cash used in financing activities                                      (1,085)                       (1,789)                       (3,922)                       
 Net decrease in cash and cash equivalents                                  (618)                         (1,549)                       (956)                         
 Cash and cash equivalents at the start of period                           1,274                         2,042                         2,042                         
 Effect of foreign exchange rates on cash and cash equivalents              (3)                           68                            188                           
 Cash and cash equivalents at the end of period                             653                           561                           1,274                         
 
 
NOTES TO THE FINANCIAL STATEMENTS 
 
1.  ACCOUNTING POLICIES 
 
BASIS OF PREPARATION 
 
The financial information comprises the unaudited results for the six months
ended 31 March 2017 and 31 March 2016, together with the audited results for
the year ended 30 September 2016. 
 
The information shown for the year ended 30 September 2016 does not constitute
statutory accounts within the meaning of section 434 of the Companies Act
2006, and is an abridged version of the Group's published financial statements
for that year. The Auditors' Report on those statements was unqualified and
did not contain any statements under section 498 of the Companies Act 2006.
The financial statements for the year ended 30 September 2016 were approved by
the Board of Directors on 8 November 2016 and filed with the Registrar of
Companies. 
 
This condensed set of financial statements for the six months ended 31 March
2017 has been prepared in accordance with the Disclosure Guidance and
Transparency Rules of the Financial Conduct Authority and with IAS 34 Interim
Financial Reporting as adopted by the European Union. The condensed set of
financial statements for the six months ended 31 March 2017 should be read in
conjunction with the annual financial statements for the year ended 30
September 2016 which have been prepared in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the European Union. 
 
The Group's principal accounting policies used in preparing this information
are as stated in the financial statements for the year ended 30 September
2016, which are available on our website www.imperialbrandsplc.com. 
 
NEW ACCOUNTING STANDARDS AND INTERPRETATIONS 
 
There have been no new standards or amendments which became effective for the
current reporting period, that have had a material effect on the Group. 
 
Certain changes to IFRS will be applicable to the consolidated financial
statements in future years.  IFRS 15 Revenue from Contracts with Customers
which is effective for the Group for its 2019 financial statements will result
in some items currently classified as costs being netted against revenue.  It
is not expected to have material effect on the Group's net asset or results.  
Management has yet to fully assess the impact of IFRS 9 Financial Instruments
which is also effective for the Group for its 2019 financial statements. Our
initial assessment of IFRS 16 Leases, effective for the Group for its 2020
financial statements, is that it will not have a material effect on the
Group's net assets or results. There are no other standards or interpretations
that are expected to have a material effect on the Group's net assets or
results. 
 
2.  CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS 
 
The Group makes estimates and assumptions regarding the future. Estimates and
judgements are continually evaluated based on historical experience, and other
factors, including expectations of future events that are believed to be
reasonable under the circumstances. 
 
In the future, actual experience may deviate from these estimates and
assumptions. The estimates and assumptions that have a significant risk of
causing a material adjustment to the carrying amounts of assets and
liabilities within the current financial year are discussed in the financial
statements for the year ended 30 September 2016, with the exception of the
impairment analysis disclosed in note 9. 
 
Actuarial valuations for the Group's retirement benefit plans are updated
annually as at 30 September.  An interim update is carried out at 31 March for
the main plans.  As part of this interim update, the most material plan assets
are revalued based on market data at the period end and the liabilities for
the most significant schemes are recalculated to reflect key changes in
membership data and revised actuarial assumptions. 
 
3.  SEGMENT INFORMATION 
 
 TOBACCO                                                                                                                         
                                       Unaudited                     Unaudited                     Audited                       
 £ million unless otherwise indicated  6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Revenue                               10,783                        9,762                         20,890                        
 Net revenue                           3,716                         3,399                         7,167                         
 Operating profit                      872                           979                           2,126                         
 Adjusted operating profit             1,667                         1,577                         3,360                         
 Adjusted operating margin %           44.9                          46.4                          46.9                          
 
 
 LOGISTICS                                                                                                                       
                                       Unaudited                     Unaudited                     Audited                       
 £ million unless otherwise indicated  6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Revenue                               3,912                         3,408                         7,505                         
 Distribution fees                     442                           371                           809                           
 Operating profit                      39                            31                            98                            
 Adjusted operating profit             82                            68                            176                           
 Adjusted operating margin %           18.6                          18.3                          21.8                          
 
 
 REVENUE                                                                                                                        
                        Unaudited                    Unaudited                    Audited                      
                        6 months ended31 March 2017  6 months ended31 March 2016  Year ended30 September 2016  
 £ million              Totalrevenue                 Externalrevenue              Totalrevenue                 Externalrevenue  Total Revenue  External revenue  
 Tobacco                                                                                                                                                         
 Growth Markets         1,694                        1,663                        1,382                        1,361            3,137          3,085             
 USA                    1,513                        1,513                        1,424                        1,424            2,942          2,942             
 Returns Markets North  6,396                        6,382                        5,851                        5,837            12,537         12,504            
 Returns Markets South  1,180                        828                          1,105                        776              2,274          1,598             
 Total Tobacco          10,783                       10,386                       9,762                        9,398            20,890         20,129            
 Logistics              3,912                        3,912                        3,408                        3,408            7,505          7,505             
 Eliminations           (397)                        -                            (364)                        -                (761)          -                 
 Total Group            14,298                       14,298                       12,806                       12,806           27,634         27,634            
                                                                                                                                                                         
 
 
 TOBACCO NET REVENUE                                                                                              
                        Unaudited                     Unaudited                     Audited                       
 £ million              6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Growth Markets         859                           707                           1,568                         
 USA                    785                           711                           1,477                         
 Returns Markets North  1,301                         1,246                         2,645                         
 Returns Markets South  771                           735                           1,477                         
 Total Tobacco          3,716                         3,399                         7,167                         
 
 
Tobacco net revenue excludes revenue from the sale of peripheral products of
£32 million (6 months 2016: £119 million). 
 
 ADJUSTED OPERATING PROFIT AND RECONCILIATION TO PROFIT BEFORE TAX     
                                                                       Unaudited                     Unaudited                     Audited                       
 £ million                                                             6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Tobacco                                                                                                                                                         
 Growth Markets                                                        211                           192                           443                           
 USA                                                                   457                           384                           823                           
 Returns Markets North                                                 671                           676                           1,439                         
 Returns Markets South                                                 328                           325                           655                           
 Total Tobacco                                                         1,667                         1,577                         3,360                         
 Logistics                                                             82                            68                            176                           
 Eliminations                                                          (9)                           (8)                           5                             
 Adjusted operating profit                                             1,740                         1,637                         3,541                         
 Amortisation of acquired intangibles - Tobacco                        (511)                         (436)                         (927)                         
 Amortisation of acquired intangibles - Logistics                      (43)                          (37)                          (78)                          
 Restructuring costs - Tobacco                                         (284)                         (162)                         (307)                         
 Operating profit                                                      902                           1,002                         2,229                         
 Net finance costs                                                     (115)                         (562)                         (1,350)                       
 Share of profit of investments accounted for using the equity method  17                            12                            28                            
 Profit before tax                                                     804                           452                           907                           
 
 
4.  RESTRUCTURING COSTS AND PROVISIONS 
 
 RESTRUCTURING COSTS                                                                                            
                      Unaudited                     Unaudited                     Audited                       
 £ million            6 months ended 31 March 2017  6 months ended 31 March 2016  Year ended 30 September 2016  
 Employment related   198                           80                            144                           
 Asset impairments    64                            49                            51                            
 Other charges        22                            33                            112                           
                      284                           162                           307                           
 
 
The charge for the period of £284 million (6 months 2016: £162 million)
relates mainly to our two cost optimisation programmes (£275 million)
announced in 2013 and 2016. The balance of £9 million covers all other
restructuring activities across the Group. 
 
In the 6 months to 31 March 2017 the cash cost of the programmes was £107
million (6 months 2016: £30 million) bringing the cumulative cash costs of
Phase I to £460 million and Phase II to £67 million. The cost optimisation
programmes Phase I and Phase II are expected to have a cash implementation
cost in the region of £600 million and £750 million, respectively. Phase I is
expected to generate savings of £300 million by 2018 and Phase II to deliver a
further £300 million of savings by 2020. 
 
 PROVISIONS                                                                                                                                                    
                                                                     Unaudited                     
                                                                     6 months ended 31 March 2017  
 £ million                                                           Restructuring                 Other                         Total                         
 At 1 October 2016                                                   304                           171                           475                           
 Additional provisions charged to the consolidated income statement  220                           16                            236                           
 Amounts used                                                        (71)                

- More to follow, for following part double click  ID:nRSC0055Ec

Recent news on Imperial Brands

See all news