- CH₣1.22bn
- CH₣1.45bn
- CH₣3.47bn
Annual balance sheet for Implenia AG, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 797 | 609 | 479 | 402 | 658 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 1,057 | 913 | 992 | 1,155 | 1,182 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 2,083 | 1,835 | 1,730 | 1,886 | 2,150 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 368 | 411 | 442 | 449 | 378 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 2,988 | 2,753 | 2,906 | 3,098 | 3,327 |
| Accounts Payable | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 1,889 | 1,600 | 1,737 | 1,885 | 1,743 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 2,654 | 2,277 | 2,337 | 2,446 | 2,578 |
| Common Stock | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Treasury Stock | |||||
| Unrealized Gain / Loss | |||||
| Other Equity | |||||
| Total Equity | 334 | 476 | 568 | 652 | 749 |
| Total Liabilities & Shareholders' Equity | 2,988 | 2,753 | 2,906 | 3,098 | 3,327 |
| Total Common Shares Outstanding |