IMPN — Implenia AG Cashflow Statement
0.000.00%
- CH₣824.63m
- CH₣1.11bn
- CH₣3.56bn
- 54
- 74
- 98
- 91
Annual cashflow statement for Implenia AG, fiscal year end - December 31st, CHF millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -132 | 64 | 106 | 142 | 93.4 |
Depreciation | |||||
Non-Cash Items | -18.8 | -177 | -24.1 | -43.8 | -74.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -153 | -66.5 | -47.9 | -232 | -93.3 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -162 | -69.2 | 128 | -30.4 | 43.2 |
Capital Expenditures | -60.9 | -47.1 | -38.7 | -59.8 | -80.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 29.1 | -76.2 | 210 | 77.5 | -16 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -31.8 | -123 | 171 | 17.7 | -96.7 |
Financing Cash Flow Items | -1.55 | -10.2 | -2 | 0 | -4.18 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.16 | 107 | -294 | -99.1 | -23.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -192 | -98.1 | -13.1 | -130 | -76.8 |