IMR — Imricor Medical Systems Cashflow Statement
0.000.00%
- AU$428.23m
- AU$435.07m
- $0.96m
Annual cashflow statement for Imricor Medical Systems, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -12.4 | -19.7 | -17.4 | -22.6 | -29.7 |
Depreciation | |||||
Non-Cash Items | 1.02 | 1.94 | 1.11 | 6.89 | 14 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.33 | -0.389 | -0.978 | 1.9 | -0.77 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -12.2 | -17.5 | -16.5 | -13 | -15.6 |
Capital Expenditures | -0.742 | -0.626 | -0.239 | -0.083 | -0.078 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.032 | -0.07 | 0 | — | 0.003 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.774 | -0.695 | -0.239 | -0.083 | -0.075 |
Financing Cash Flow Items | — | — | -0.048 | -0.011 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 33 | 11.6 | 3.94 | 8.21 | 30.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 20.1 | -6.62 | -12.8 | -4.86 | 14.9 |