IMS — IMS SA Cashflow Statement
0.000.00%
- PLN139.32m
- PLN174.07m
- PLN66.39m
- 76
- 43
- 46
- 56
Annual cashflow statement for IMS SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 3.03 | 7.08 | 6.95 | 8.9 | 10.6 |
Depreciation | |||||
Non-Cash Items | -0.205 | -3.36 | 0.827 | 0.861 | 1.07 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1.76 | -0.706 | -0.13 | 1.44 | -0.825 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 10.4 | 9.68 | 14.2 | 17.8 | 16.5 |
Capital Expenditures | -3.88 | -5.32 | -8.46 | -8.23 | -8.02 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.11 | -3.35 | 0.05 | -6.43 | -1.1 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.77 | -8.67 | -8.41 | -14.7 | -9.12 |
Financing Cash Flow Items | 3.77 | 0.921 | -0.949 | -0.108 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.91 | -1.1 | -3.08 | 0.042 | -12 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.741 | -0.093 | 2.7 | 3.18 | -4.62 |