451220 — IMT Co (Gyeonggi-do) Cashflow Statement
0.000.00%
- KR₩80bn
- KR₩65bn
- KR₩14bn
Annual cashflow statement for IMT Co (Gyeonggi-do), fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | — | -614 | -978 | -1,949 | -4,420 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | 708 | 2,042 | 105 | 2,705 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -291 | -392 | -340 | 940 | -1,516 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -291 | 476 | 1,619 | 71.8 | -1,698 |
Capital Expenditures | -1,096 | -1,676 | -407 | -381 | -3,590 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2,155 | 74.1 | -55.9 | -10,011 | -1,004 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1,059 | -1,602 | -463 | -10,392 | -4,593 |
Financing Cash Flow Items | — | 10 | — | -1,272 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,242 | -486 | -760 | 17,056 | 21,456 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,981 | -1,391 | 414 | 6,738 | 15,288 |