IDR — Indra Sistemas SA Cashflow Statement
0.000.00%
- €4.74bn
- €4.77bn
- €4.88bn
- 99
- 35
- 87
- 89
Annual cashflow statement for Indra Sistemas SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -57.5 | 146 | 176 | 209 | 280 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 136 | 93.9 | 154 | 136 | 154 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.7 | 11.2 | -79.3 | -64.3 | -151 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 196 | 345 | 350 | 380 | 390 |
Capital Expenditures | -19.3 | -14.1 | -54.1 | -62.7 | -111 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -41.7 | -12.6 | -1.15 | -212 | 29.1 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -61 | -26.8 | -55.3 | -274 | -81.9 |
Financing Cash Flow Items | -46.7 | -37.9 | -76 | -78 | -75 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 209 | -269 | -606 | -440 | -334 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 330 | 50.2 | -302 | -337 | -40.6 |