INDCT — Induct AS Cashflow Statement
0.000.00%
- NOK120.23m
- NOK121.28m
- NOK16.58m
Annual cashflow statement for Induct AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | C2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | — |
| Source: | ARS | ARS | ARS | ARS | |
| Standards: | NAS | NAS | NAS | NAS | — |
| Status: | Final | Final | Final | Final | fx Preliminary |
| Net Income/Starting Line | -5.99 | -9.01 | -4.99 | -20.6 | — |
| Depreciation | |||||
| Non-Cash Items | -0.053 | — | — | — | — |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4.37 | -15 | -1.33 | 5.49 | — |
| Change in Accounts Receivable | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -1.51 | -10.4 | 3.69 | -1.59 | — |
| Capital Expenditures | -11.2 | -15.3 | -11 | -4.47 | — |
| Purchase of Fixed Assets | |||||
| Cash from Investing Activities | -11.2 | -15.3 | -11 | -4.47 | — |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 12.6 | 24.5 | 5.68 | 5.61 | — |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -0.037 | -1.2 | -1.67 | -0.459 | — |