- $1.09bn
- $1.65bn
- $1.57bn
- 48
- 57
- 77
- 63
2018 December 29th | 2019 December 28th | 2020 December 26th | 2021 December 25th | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -214 | -387 | -207 | -171 | -76 |
Depreciation | |||||
Non-Cash Items | 71.9 | 108 | 106 | 110 | 68.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -57.2 | -8.27 | -112 | 5.11 | -114 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -99.1 | -167 | -112 | 28.1 | -37.6 |
Capital Expenditures | -37.7 | -30.2 | -39 | -41.4 | -46.1 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 50.3 | 17.6 | 0 | 0 | — |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 12.6 | -12.6 | -39 | -41.4 | -46.1 |
Financing Cash Flow Items | -50 | -0.699 | -10.2 | -14.4 | -23.9 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 208 | 71.9 | 334 | -102 | 82.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 121 | -110 | 183 | -113 | -13.3 |