INGM — Ingram Micro Holding Cashflow Statement
0.000.00%
- $5.24bn
- $6.58bn
- $52.56bn
Annual cashflow statement for Ingram Micro Holding, fiscal year end - December 27th, USD millions except per share, conversion factor applied.
2022 December 31st | 2022 January 1st | 2023 December 30th | 2024 December 28th | 2025 December 27th | |
|---|---|---|---|---|---|
| Period Length: | 52 W | 52 W | 52 W | 52 W | 52 W |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,394 | 475 | 353 | 264 | 328 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | -2,267 | 136 | 141 | 178 | 233 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -678 | -1,141 | -564 | -283 | 186 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -337 | -406 | 58.8 | 334 | 916 |
| Capital Expenditures | -136 | -150 | -202 | -143 | -131 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 3,165 | -7,603 | 184 | 248 | 398 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 3,029 | -7,753 | -17.7 | 106 | 268 |
| Financing Cash Flow Items | -1,993 | 7,954 | -29.3 | -22.9 | -15.2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,465 | 8,056 | -478 | -391 | -306 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 92.3 | -182 | -372 | -30.1 | 946 |