INGM — Ingram Micro Holding Cashflow Statement
0.000.00%
- $4.14bn
- $6.57bn
- $47.98bn
- 78
- 86
- 54
- 85
Annual cashflow statement for Ingram Micro Holding, fiscal year end - December 28th, USD millions except per share, conversion factor applied.
2021 January 2nd | 2022 December 31st | 2022 January 1st | 2023 December 30th | 2024 December 28th | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 52 W | 52 W |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | PROSPECTUS | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 640 | 2,394 | 475 | 353 | 264 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 131 | -2,267 | 136 | 141 | 178 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 655 | -678 | -1,141 | -564 | -283 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,629 | -337 | -406 | 58.8 | 334 |
Capital Expenditures | -135 | -136 | -150 | -202 | -143 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -20 | 3,165 | -7,603 | 184 | 248 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -155 | 3,029 | -7,753 | -17.7 | 106 |
Financing Cash Flow Items | -360 | -1,993 | 7,954 | -29.3 | -22.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -837 | -2,465 | 8,056 | -478 | -391 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 739 | 92.3 | -182 | -372 | -30.1 |