- $1.10bn
- $504.36m
- $394.82m
- 78
- 86
- 74
- 94
Annual cashflow statement for Inmode, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 75 | 165 | 162 | 198 | 181 |
Depreciation | |||||
Non-Cash Items | 14.4 | 13.1 | 23.8 | 19.7 | -42.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -10.6 | -3.81 | -4.47 | -41.4 | -7.07 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 79.2 | 175 | 182 | 177 | 133 |
Capital Expenditures | -0.463 | -0.939 | -1.57 | -0.705 | -0.669 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -42.8 | -159 | -108 | -135 | 163 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -43.3 | -160 | -109 | -136 | 162 |
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -12.4 | -15 | -41.1 | 5.5 | -283 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24.2 | -0.802 | 29.4 | 46.9 | 10.9 |