296640 — Innorules Co Cashflow Statement
0.000.00%
- KR₩44bn
- KR₩34bn
- KR₩23bn
Annual cashflow statement for Innorules Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Interim Report | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | — | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,833 | 2,149 | 34.8 | 3,072 | 2,584 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,072 | -729 | -1,306 | -488 | -1,334 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,863 | 1,735 | 1,296 | 1,044 | -3,398 |
| Change in Accounts Receivable | |||||
| Change in Other Assets | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,277 | 3,418 | 366 | 4,100 | -1,567 |
| Capital Expenditures | -343 | -217 | -78.5 | -158 | -63 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -716 | -19,297 | 1,795 | -6,926 | 6,213 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,059 | -19,515 | 1,716 | -7,083 | 6,150 |
| Financing Cash Flow Items | -87.2 | -616 | -0.502 | 30 | -10 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 25.8 | 14,600 | -1,391 | 4,263 | -6,664 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,235 | -1,518 | 677 | 1,281 | -2,083 |