274400 — Innosimulation Co Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeMicro CapSucker Stock

Annual cashflow statement for Innosimulation Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	C2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	ARS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	—	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-830	-4,273	-278	-6,581	-2,091
Depreciation
Amortisation
Non-Cash Items	-1,267	2,384	1,015	2,668	1,378
Discontinued Operations
Unusual Items
Other Non-Cash Items
Changes in Working Capital	787	-7,948	-8,164	1,549	2,422
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	131	-8,446	-6,253	-1,495	2,515
Capital Expenditures	-7,645	-191	-195	-585	-298
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	154	1,760	-208	-501	-1,183
Acquisition of Business
Sale of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-7,491	1,569	-403	-1,086	-1,481
Financing Cash Flow Items	318	-470	-209	—	-8.33
Other Financing Cash Flow
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	5,357	4,033	12,617	636	5,373
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-1,999	-2,856	5,956	-1,927	6,405