LUCY — Innovative Eyewear Cashflow Statement
0.000.00%
- $5.13m
- -$2.40m
- $1.64m
- 42
- 42
- 21
- 27
Annual cashflow statement for Innovative Eyewear, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.768 | -3.24 | -5.68 | -6.66 | -7.77 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.735 | 2.2 | 2.66 | 1.18 | 1.16 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.008 | -0.181 | -0.231 | -0.364 | -0.287 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -0.04 | -1.21 | -3.22 | -5.77 | -6.74 |
Capital Expenditures | -0.059 | -0.118 | -0.22 | -0.252 | -0.267 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | — | — | — | 0.053 | -4.9 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.059 | -0.118 | -0.22 | -0.199 | -5.16 |
Financing Cash Flow Items | 0 | -0.111 | 0.007 | 3.63 | -0.299 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.126 | 1.39 | 6.96 | 6.66 | 10.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.027 | 0.053 | 3.51 | 0.696 | -1.66 |