- $171.69m
- $43.21m
- $315.66m
- 45
- 63
- 78
- 65
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 20.9 | -5.83 | -6.33 | -83.8 | -102 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 30.8 | 24.4 | 14 | 67.4 | 67 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -27.9 | -0.031 | -20.1 | -44.7 | 14.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 40.6 | 37 | 23.6 | -37.5 | -3.23 |
Capital Expenditures | -3.4 | -17.6 | -24.1 | -21.2 | -27 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -40.7 | -8.04 | 9.42 | 10.3 | -32.3 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -44.1 | -25.6 | -14.6 | -10.9 | -59.3 |
Financing Cash Flow Items | 1.82 | 1.73 | 1.3 | 0.336 | 0.576 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 4.93 | 2.07 | 15 | 0.38 | 0.96 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.4 | 13.9 | 23.6 | -48.5 | -61.5 |