INSE — Inspired Entertainment Cashflow Statement
0.000.00%
- $202.86m
- $507.56m
- $297.10m
- 57
- 80
- 47
- 65
Annual cashflow statement for Inspired Entertainment, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K/A | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -29.2 | -36.7 | 20.6 | 7.6 | 64.8 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 19 | 29.5 | 8.7 | 7 | 13.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 10.8 | -33.6 | -44.5 | -9 | -20.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 52.9 | 6.2 | 24.7 | 45.5 | 31.7 |
Capital Expenditures | -29.9 | -25.4 | -33.3 | -47.8 | -28.8 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | — | -12.5 | 0.7 | -0.6 | -11.3 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29.9 | -37.9 | -32.6 | -48.4 | -40.1 |
Financing Cash Flow Items | -3.1 | -11.2 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -8.2 | 31.2 | -11 | 16.2 | -1.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 18 | 0.7 | -22.8 | 15 | -10.7 |