ICG — Intchains Cashflow Statement
0.000.00%
- $113.36m
- $37.76m
- CNY281.77m
- 82
- 68
- 26
- 61
Annual cashflow statement for Intchains, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | PROSPECTUS/A | PROSPECTUS/A | 20-F | 20-F | |
Standards: | USG | USG | USG | USG | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 8.25 | 450 | 355 | -26.8 | — |
Depreciation | |||||
Non-Cash Items | 0.168 | 0.113 | 1.38 | 28.7 | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.48 | -56.2 | -32.6 | -10.5 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 15.6 | 395 | 327 | -4.71 | — |
Capital Expenditures | -0.251 | -1.77 | -4.02 | -50.3 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | — | — | -113 | -14.7 | — |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.251 | -1.77 | -117 | -65 | — |
Financing Cash Flow Items | 4.25 | -10.9 | 0 | -10.1 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.251 | 89.1 | 0 | 51.2 | — |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 15.6 | 483 | 210 | -17.5 | — |