IPM — Intelligent Protection Management Cashflow Statement
0.000.00%
- $17.55m
- $7.87m
- $1.10m
- 47
- 55
- 70
- 58
Annual cashflow statement for Intelligent Protection Management, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1.37 | 1.32 | -3.41 | -1.07 | -4.27 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.318 | -0.427 | 0.341 | 0.284 | -0.206 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.93 | -0.077 | -0.465 | -1.08 | 0.688 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1.44 | 1.27 | -2.96 | -1.08 | -3.02 |
Other Investing Cash Flow Items | 0.225 | 0.859 | -2.94 | -0.085 | 0 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.225 | 0.859 | -2.94 | -0.085 | 0 |
Financing Cash Flow Items | — | — | — | — | 0.04 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.498 | 13.9 | -0.998 | -0.007 | 0.04 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2.16 | 16.1 | -6.9 | -1.17 | -2.98 |