INLX — Intellinetics Cashflow Statement
0.000.00%
- $61.33m
- $60.40m
- $18.02m
- 85
- 34
- 97
- 84
Annual cashflow statement for Intellinetics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -2.2 | 1.36 | 0.024 | 0.519 | -0.546 |
Depreciation | |||||
Non-Cash Items | 1.09 | 0.29 | 1.54 | 0.939 | 1.71 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.934 | -0.672 | -0.3 | -1.69 | 1.56 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 0.125 | 1.39 | 1.99 | 0.785 | 3.86 |
Capital Expenditures | -0.077 | -0.59 | -0.577 | -0.548 | -0.828 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4.02 | 0 | -6.38 | 0 | — |
Acquisition of Business | |||||
Cash from Investing Activities | -4.1 | -0.59 | -6.96 | -0.548 | -0.828 |
Financing Cash Flow Items | -0.484 | -0.955 | -1.76 | -0.7 | -0.07 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.47 | -0.955 | 5.92 | -1.72 | -1.76 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.5 | -0.155 | 0.944 | -1.48 | 1.27 |