Picture of Intercede logo

IGP Intercede News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologySpeculativeSmall CapHigh Flyer

REG - Intercede Group PLC - Half-year Report

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20241126:nRSZ5835Na&default-theme=true

RNS Number : 5835N  Intercede Group PLC  26 November 2024

26 November 2024

INTERCEDE GROUP plc

('Intercede', the 'Company' or the 'Group')

 

Interim Results for the Six Months Ended 30 September 2024

 

Double-digit revenue growth in H1, with an expanding and geo-diversified
pipeline, puts Intercede on track to meet market expectations for the year
ending 31 March 2025

 

Intercede, the leading specialist in digital identity, credential management
and secure mobility, is pleased to announce its interim results for the six
months ended 30 September 2024.

 

Financial Highlights

                                                            H1 FY25     H1 FY24     % Change
                                                            £ million   £ million

 Revenue                                                    8.54        7.0         22%
 Gross profit                                               8.2         6.9         19%
 Profit before Tax                                          1.7         1.1         55%
 Taxation - credit                                          -           0.5         -100%
 Net Profit                                                 1.7         1.6         6%
 EPS - basic                                                2.8p        2.7p
 EPS - diluted                                              2.7p        2.5p
 Gross Margin                                               96.4%       99.0%       -3%
 Net Margin                                                 20.0%       22.0%       -2%

 Cash and cash equivalents                                  16.2        9.7         67%
 Net cash (used in) / generated from operating activities   -0.4        1.7         -124%
 Deferred revenue                                           6.3         5.4         17%
 Total Assets                                               25.0        16.8        49%
 Total Equity                                               15.0        8.7         72%

 Adjusted EBITDA                                            1.8         1.5         20%
 Less:
 Amortisation of intangibles                                0.1         0.1
 Depreciation of assets                                     0.1         0.0
 Right-of-use depreciation                                  0.1         0.1
 Acquisition costs                                          0.0         0.1
 Employee Share / Unit incentive & option plan charges      0.1         0.1
 Exceptional costs                                          0.1         0.1
 Operating Profit                                           1.3         1.0         30%

 

 

 

 

Revenue highlights for the period include:

·    Revenues for the six months ended 30 September 2024 (H1) totalling
£8.54 million are 22% higher on a reported basis (2023: £7.0 million). On a
constant currency basis revenue was up by 29%

·    A large US Federal Government order for MyID CMS licence sales and
associated support and maintenance. The order also incorporates a subscription
element with third party embedded product

·    An enhanced professional services order with an existing client in
the US Federal space to further assist in the deployment of a large scale MyID
CMS

·    An enhanced professional services order with an existing client in
the US Federal space to assess and assist in a future deployment of MyID CMS

·    A Department of State (DoS) order for MyID CMS licence sales and
associated support and maintenance

·    A significant MyID PSM subscription renewal and expansion for an NHS
Trust, over three years commencing 1 April 2024

·    MyID MFA/PSM orders in the EMEA region included a cyber security
platform services provider, a petrochemical supplier, an initial POC with a
middle eastern airline and major renewal with an education establishment.

 

Operating Highlights

·    Group's flagship product MyID CMS v12.11 and v12.12 were released in
June and September respectively providing:

o  Apple Mac client support for self-service collection and management of
YubiKeys and other smart cards with a PIV Applet (MyID CMS v12.11)

o  Authentication from Microsoft Entra and other external identity provider
to credential management processes in the MyID Self-Service App, (MyID CMS
v12.12)

o  Support for MyID hosted in Amazon Web Services, including use of Amazon
RDS for SQL Server (MyID CMS v12.12)

·    Ongoing expansion and geographic diversification of overall pipeline
with weighted pipeline materially ahead of last year

·    Upgrades and go lives to recent software versions include large
American defence contractors, European banks, conglomerates as well as APAC
government agencies

·    Intercede and Microsoft Join Forces to Streamline FIDO Passkey
Management for the Enterprise per the RNS Reach dated 19 August 2024

·    MyID MFA partner agreement with Carahsoft (per RNS dated 26 June
2024) for USA distribution

·    MyID MFA v5.06 with multi-tenancy release and specific features for
Managed Service Providers (MSP) which went live at the end of H1 in Germany,
per the RNS dated 24 September 2024

·    Internal IT infrastructure upgrades continues with much of the
back-office infrastructure now in Microsoft Azure Cloud.

 

Royston Hoggarth, Chairman, said:

 

"I am pleased to state that the Group is achieving its key objectives of
delivering double digit growth both in revenue (adjusting for the exceptional
licence order in December 23) and profit before tax. Furthermore, today we
announce our new standalone product MyID SecureVault which already has
significant client and prospect interest, emphasising not only the
capabilities of the Group but also its ability to seek and nurture new market
opportunities.

 

With strategic investment in products and colleagues being maintained, I am
also pleased at the level of commitment and talent our colleagues give in
helping to deliver and achieve the Group's growth ambitions.

 

The momentum we had in FY24 has, on a like for like basis, further grown in
FY25 and our results illustrate that. As the pipeline diversifies and expands,
we are in a strong position to achieve our financial performance goals for
FY25.

 

Following on from the UK Budget and conclusion of the American elections, we
hope there is now more stability in the macro-economic environment in the
coming years."

 

 

 ENQUIRIES

Intercede Group plc                                     Tel. + 44 (0)1455 558111
 Klaas van der Leest                                     CEO
 Nitil Patel                                             CFO

 Cavendish Capital Markets Limited (Nomad & Broker)      Tel. + 44 (0)20 7220 0500
 Marc Milmo/Fergus Sullivan/Rory Sale                    Corporate Finance
 Tim Redfern/Ondraya Swanson                             Corporate Broking

 

About Intercede

Intercede is a cybersecurity software company specialising in digital
identities and strong authentication, and its innovative solutions enable
organisations to protect themselves against the number one cause of data
breach: compromised user credentials.

 

The Intercede suite of products allows customers to choose the level of
security that best fits their needs, from Secure Registration and ID
Verification to Password Security Management, One-Time Passwords, FIDO and
PKI. Uniquely, Intercede provides the entire set of authentication options
from Passwords to PKI, supporting customers on their journey to passwordless
and stronger authentication environments. In addition to developing and
supporting Intercede software, the Group offers professional services and
development capabilities as well as managing the world's largest password
breach database.

 

For over 25 years, global customers in government, aerospace and defence,
financial services, healthcare, telecommunications, cloud services and
information technology have trusted Intercede solutions and expertise in
protecting their mission critical data and systems at the highest level of
assurance.

 

For more information visit: www.intercede.com (http://www.intercede.com)

 

The information communicated in this announcement contains inside information
for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 as
it forms part of UK domestic law by virtue of the European Union (Withdrawal)
Act 2018 ("MAR"), and is disclosed in accordance with the company's
obligations under Article 17 of MAR.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The period in review

Following an exceptional FY24, the Group entered FY25 with the clear goals of
double-digit growth and to maintain the momentum, and the H1FY25 results
underpin this. With quarterly product releases, new partnerships and the
launch of MyID SecureVault, the Group is maintaining its growth momentum which
is a positive sign for H2 and beyond.

Market Opportunity and Innovation

Intercede's MyID IDCMS platform is a leading credential management system
(CMS) and identity verification (ID) solution that integrates and manages a
broad range of PKI (Public Key Infrastructure) and FIDO (Faster Identity
Online) technologies. These are very attractive, but niche, market segments
which meet the needs of large organisations, such as Aerospace & Defence
contractors, and governments who are prepared to pay for military grade
security and can cope with the complex infrastructure.

For Intercede this is a blessing, due to the potential for large initial
one-off licence orders and steady recurring Support & Maintenance, but it
can also present a challenge as the timing of contract awards are invariably
outside of Intercede's control.

For the Group's growth to be sustained, Intercede needed to expand faster and
broaden MyID's functionality and increase its addressable market and has done
so with the addition of MyID MFA and MyID PSM, following the acquisition of
Authlogics Ltd.

Intercede is also expanding the MyID Solutions set further and is pleased to
announce today a new standalone product: MyID SecureVault.

Launch of New Product - MyID SecureVault

MyID SecureVault will be available early 2025. Driven by customer demand, it
enables the secure generation and storage of private keys (e.g. those used for
encrypting emails). When combined with a credential management system such as
MyID CMS, this new product enables their secure recovery to new or replacement
devices ensuring encrypted emails can continue to be read.

Crucially, MyID SecureVault places customers in control of their own keys and
offers independence from key storage provided by a PKI provider, simplifying
the process of transitioning between providers and avoiding vendor lock-in.
MyID SecureVault will be available as a standalone product that integrates
with the MyID CMS and is available on a subscription basis only. Having
already marketed this new product, we are pleased to have already created
significant prospect and client interest in this product and how it will
provide the Group with potential future growth opportunities.

 

Innovation

A critical evaluation of new forms of technologies is essential for the
ongoing development of MyID Solutions and for the growth opportunities of the
Group. Intercede is assessing the following key technology innovations in the
coming years.

Quantum Cryptography

As post-quantum computing starts to become a reality, it will pose a security
threat to the established cryptographic algorithms utilised by PKI solutions
to protect data and access to systems.

Intercede follows cryptographic standards as advised by NIST and is currently
engaged with device vendors (e.g. hardware security module vendors and smart
card manufacturers) who are at the forefront of implementing NIST specified
quantum resistant algorithms to add support for them into the MyID product
family.

A key capability of the MyID CMS is its cryptoagility, which provides our
customers a way of transitioning between cryptographic algorithms, offering
them a path towards post-quantum security and maintaining compliance with NIST
security standards as they are updated. MyID CMS again underlines it's no
vendor lock-in principle.

 

 

 

Artificial Intelligence

An important function of the technology office at Intercede is to research new
technologies and advise on where they can add real value to our customer base.
One such technology is Artificial Intelligence. Multiple potential use cases
are currently being investigated including:

·    The use of AI to recommend better passwords, taking our product MyID
PSM capabilities beyond advising 'your password is known to be compromised' to
a 'your password is likely to become compromised'

·    Using AI to spot patterns in audit logs from multiple systems and
recognise patterns, e.g., to assist with fault diagnosis or spot abnormal
operator behaviour

·    Providing a 'conversational style' interface to finding information
within the product documentation and knowledge base

 

 

 

 

 

 

 

MyID SecureVault, Capitalisation and change in R&D tax credit

With the launch of MyID SecureVault, the Group will look to apply its
accounting policy on Research & Development (R&D) costs. The
accounting treatment is being considered and will be finalised by 31 March
2025. If the MyID SecureVault development expenditure meets the IFRS
recognition criteria then it will be capitalised, albeit the value of any
capitalised cost is likely to be below materiality level.

The Group has traditionally elected to utilise R&D tax credits as a cash
repayment rather than carrying forward the taxable losses. With the recent
changes to the UK R&D legislation, and having regard to the Group's
current cash position, the Board believes it may be more tax efficient to
maximise taxable losses carried forward by electing to repay last year's
R&D cash receipt. If this approach is adopted then the impact on the
current year's taxation will be a tax repayment of the previous year's claim
plus interest accrued (being £0.5m).

 

M&A

 

Intercede has a disciplined and strict criteria approach to its M&A
strategy and during the period it has been engaged in numerous conversations
and reviewed a number of potential acquisition targets. Intercede has
primarily focussed on companies that have product offerings that are mainly in
adjacent market segments to the MyID Solutions and/or address the alternative
faces of the Authentication pyramid.

 

Although the Group has not chosen to progress any of the initial conversations
held to date, it remains confident that the strategy is the correct one to
pursue. The Board will maintain its disciplined approach and continue
engagement across the various M&A opportunities it sees. The Board believe
this is an ongoing work in progress plan that supports the Group's overall
strategic direction.

 

 

 

 

Financial Review - Income Statement

 

Revenue and operating results

The Group's revenue from continuing operations increased by 22% to £8.54
million (2023: £7.0 million) and gross profit increased by 19% to £8.2
million (2023: £6.9 million). Gross margin decreased from 99% to 96.4% as a
third-party product was part of a significant licence sale in the period.

The Group's operating profit was £1.3 million (2023: £1.0 million), after
non-cash depreciation charge for property, plant and equipment in the period
of £0.1 million (2023: £Nil) and a right-of-use depreciation charge of £0.1
million (2023: £0.1 million). Acquisition costs for the period were £Nil
(2023: £0.1 million). During the period, no acquisitions were completed, and
the Group continues to pursue a disciplined approach to deal pricing, due
diligence and execution to ensure the right strategic fit(s), so the Group can
scale and accelerate revenue growth further.

Operating expenses increased by 15% to £6.9m (2023: £6.0m) reflecting
continued planned strategic investment in product development of MyID
Solutions, investment in IT infrastructure and increased salary expense from
new headcount and commission payments associated with higher revenue. As a
percentage, operating expense represented 81% of revenue (2023: 85%).

 

Staff costs represent the main area of Group costs representing 77% of total
operating costs (2023: 79%). Intercede had 108 employees and contractors as at
30 September 2024 (99 as at 30 September 2023). The average number of
employees and contractors during the period was 107 (2023: 96).

 

The statutory profit before tax for the period was £1.7 million (2023: £1.1
million) and profit for the period was £1.7 million (2023: £1.6 million),
with an R&D tax credit of £Nil for the period (2023: credit of £0.5
million).

 

Taxation

The Group did not claim a tax credit during the period from HMRC in respect of
its R&D claim (2023: tax credit of £0.5 million) and has instead elected
to carry forward taxable losses. The Group has brought forward unused tax
losses of £3.9 million (2023: £7.0 million) and is currently considering the
option to reopen the prior year tax return, repay the prior year tax credit
(being £0.5m, including interest accrued) and instead carry forward the
associated taxable losses.

 

Earnings per share

Earnings per share from continuing operations in the period was 2.8 pence for
basic and 2.7 pence for diluted (2023: 2.7 pence for basic and 2.5 pence for
diluted) and were based on the profit for the period of £1.7 million (2023:
£1.6 million) with a basic weighted average number of shares in issue during
the period of 58,457,769 (2023: 58,231,712 shares). For diluted the weighted
average number was 62,429,062 (2023: 62,429,062).

 

Adjusted earnings per share from continuing operations in the period was 3.1
pence for basic and 2.9 pence for diluted (2023: 2.6 pence for basic and 2.5
pence for diluted) and were based on an Adjusted EBITDA for the period of
£1.8 million (2023: £1.5 million).

 

Dividend

The Board is not proposing a dividend (2023: £Nil).

 

Financial Position

Assets

Non-current assets of £4.2 million (2023: £3.4 million) mainly comprise
goodwill arising on acquisition of £2.4 million (2023: £2.4 million) and
other intangible assets of £0.5 million (2023: £0.7 million) both arising
from the acquisition of Authlogics Ltd ("Authlogics") in early October 2022.
There is also property, plant and equipment of £0.6 million (2023: £0.2
million) and IFRS 16 right-of-use assets of £0.6 million (2023: £0.1
million), both of which have increased mainly due to the opening of the new US
Reston office.

 

Trade and other receivables of £4.7 million is higher than the prior period
(2023: £3.6 million) reflecting good licence orders from US Federal customers

Liabilities

Current liabilities increased by £1.6 million to £8.7 million (2023: £7.1
million) mainly dure to deferred revenue at the period end.

 

Non-current liabilities of £1.3 million have increased compared to the prior
period (2023: £1.0 million) due to the increase in non-current lease
liabilities from the opening of the new US Reston office.

 

Capital and Reserves

Total equity increased by £6.3 million to £15.0 million (2023: £8.7
million), reflecting the record profit posted in the second half of FY24.

 

Liquidity and capital resources

The Group remains in a robust financial position, with gross cash balances of
£16.2 million as at 30 September 2024 compared to £9.7 million held at 30
September 2023. This increase reflects the record profit delivered in the
second half of FY24, underpinned by strong license orders, and good management
of working capital movements thanks to the tight management of debtors.

 

Outlook

MyID CMS, our flagship product, has continued to grow both in terms of
capabilities (v12.12 and v12.13) and market, as our revenue figures
illustrate. Again, the Group has various opportunities in the pipeline which,
when converted, have the ability to solidify and embed the growth ambitions of
the Group in the coming years.

The release of v5.06 and partnership with Riverbird for the MyID MFA product,
has shown the Group can assimilate an acquisition and integrate it. We remain
optimistic in the opportunities the Group has in this market and we will
continue to enhance and further expand the functionalities of MyID MFA and
MyID PSM.

The Group launched a £1m gross share buy back after the period end, and with
the change in use of R&D tax credits going forward, it is managing the
long-term financial position in conjunction with continuing to manage working
capital requirements efficiently. The Company's overall pipeline has continued
to expand and geo-diversified with the weighted pipeline being materially
ahead of last year and together with no debt and a strong cash position the
Group has the foundations in place to build and grow for the future, both
organically and through M&A.

By order of the Board

 

Klaas van der
Leest
Nitil Patel

Chief Executive
Officer
                Chief Financial Officer

 

26 November 2024

 

 

 

 

 

 

 Consolidated Statement of Comprehensive Income - unaudited
                                                                          6 months ended      6 months ended      Year ended

                                                                          30 September 2024   30 September 2023   31 March

                                                                                                                  2024
                                                                          £'000               £'000               £'000
 Continuing operations
 Revenue                                                                  8,542               6,993               19,963
 Cost of sales                                                            (306)               (66)                (560)
                                                                          __________          __________          __________
 Gross profit                                                             8,236               6,927               19,403
 Operating expenses                                                       (6,916)             (5,967)             (14,138)
                                                                          __________          __________          __________
 Operating profit                                                         1,320               960                 5,265
 Finance income                                                           392                 149                 393
 Finance costs                                                            (47)                (12)                (63)
                                                                          __________          __________          __________
 Profit before tax                                                        1,665               1,097               5,595
 Taxation                                                                 -                   453                 428
                                                                          __________          __________          __________
 Profit for the period                                                    1,665               1,550               6,023
                                                                          __________          __________          __________
 Total comprehensive income attributable to owners of the parent company  1,665               1,550               6,023
                                                                          __________          __________          __________
 Earnings per share (pence)
 - basic                                                                  2.8p                2.7p                10.3p
 - diluted                                                                2.7p                2.5p                9.6p
                                                                          __________          __________          __________

 Consolidated Financial Position - unaudited
                                              As at                 As at                 As at

                                               30 September 2024     30 September 2023    31 March

                                                                                          2024
                                              £'000                 £'000                 £'000
 Non-current assets
 Goodwill arising on acquisition              2,442                 2,442                 2,442
 Other intangible assets                      524                   698                   611
 Property, plant and equipment                557                   190                   399
 Right-of-use assets                          631                   144                   709
                                              ___________           ___________           __________
                                              4,154                 3,474                 4,161
                                              ___________           ___________           __________

 Current assets
 Trade and other receivables                  4,659                 3,600                 4,307
 Cash and cash equivalents                    16,204                9,724                 17,226
                                              ___________           ___________           __________
                                              20,863                13,324                21,533
                                              ___________           ___________           __________

 Total assets                                 25,017                16,798                25,694
                                              ___________           ___________           __________

 Equity
 Share capital                                588                   584                   584
 Share premium                                5,552                 5,430                 5,430
 Merger reserve                               1,508                 1,508                 1,508
 Retained earnings                            7,367                 1,149                 5,656
                                              ___________           ___________           __________
 Total equity                                 15,015                8,671                 13,178
                                              ___________           ___________           __________

 Non-current liabilities
 Lease liabilities                            497                   143                   631
 Contingent consideration                     -                     151                   160
 Deferred revenue                             833                   703                   667
                                              ___________           ___________           __________
                                              1,330                 997                   1,458
                                              ___________           ___________           __________

 Current liabilities
 Lease liabilities                            187                   121                   173
 Contingent consideration                     169                   282                   282
 Trade and other payables                     2,825                 2,007                 2,686
 Deferred revenue                             5,491                 4,720                 7,917
                                              ___________           ___________           __________
                                              8,672                 7,130                 11,058
                                              ___________           ___________           __________

 Total liabilities                            10,002                8,127                 12,516
                                              ___________           ___________           __________

 Total equity and liabilities                 25,017                16,798                25,694
                                              ___________           ___________           __________

 
 

 Consolidated Statement of Changes in Equity - unaudited
                                                          Share capital  Share premium  Merger reserve  Accumulated  Total equity

                                                                                                        deficit/

                                                                                                        Retained

                                                                                                        Earnings
                                                          £'000          £'000          £'000           £'000        £'000

 At 1 April 2024                                          584            5,430          1,508           5,656        13,178

 Purchase of own shares                                   -              -              -               (36)         (36)
 Issue of new shares                                      4              122            -               -            126
 Employee share option plan charge                        -              -              -               55           55
 Employee share incentive plan charge                     -              -              -               27           27
 Profit for the period and total comprehensive income     -              -              -               1,665        1,665
                                                          ________       ________       ________        __________   _______
 At 30 September 2024                                     588            5,552          1,508           7,367        15,015
                                                          ________       ________       ________        __________   _______

 At 1 April 2023                                          584            5,430          1,508           (492)        7,030

 Purchase of own shares                                                                                 (27)         (27)
 Issue of new shares                                      -              -              -               95           95
 Employee share incentive plan charge                     -              -              -               23           23
 Profit for the period and total comprehensive income     -              -              -               1,550        1,550
                                                          ________       ________       ________        __________   _______
 At 30 September 2023                                     584            5,430          1,508           1,149        8,671
                                                          ________       ________       ________        __________   _______

 At 1 April 2023                                          584            5,430          1,508           (492)        7,030

 Purchase of own shares                                   -              -              -               (54)         (54)
 Employee share option plan charge                        -              -              -               134          134
 Employee share incentive plan charge                     -              -              -               45           45
 Profit for the period and total comprehensive income     -              -              -               6,023        6,023
                                                          ________       ________       ________        __________   _______
 At 31 March 2024                                         584            5,430          1,508           5,656        13,178
                                                          ________       ________       ________        __________   _______

 

 

 Consolidated Cash Flow Statement - unaudited
                                                           6 months ended 30 September 2024  6 months ended 30 September 2023  Year ended

                                                                                                                               31 March

                                                                                                                               2024
                                                           £'000                             £'000                             £'000
 Cash flows from operating activities
 Profit for the period                                     1,665                             1,550                             6,023
 Taxation                                                  -                                 (453)                             (428)
 Finance income                                            (392)                             (149)                             (393)
 Finance costs                                             47                                12                                63
 Depreciation of property, plant & equipment               82                                38                                84
 Depreciation of right-of-use assets                       78                                118                               196
 Amortisation                                              87                                87                                174
 Exchange gains on foreign currency lease liabilities      (41)                              (1)                               (24)
 Employee share option plan charge                         55                                95                                134
 Employee share incentive plan charge                      27                                23                                45
 Employee unit incentive plan charge / (credit)            4                                 (5)                               13
 Employee unit incentive plan payment                      -                                 -                                 (14)
 (Increase) / decrease in trade and other receivables      (131)                             1,882                             1,218
 Increase in trade and other payables                      135                               41                                721
 (Decrease) / increase in deferred revenue                 (2,260)                           (2,114)                           1,046
                                                           ____________                      ____________                      __________
 Cash (used in) / generated from operations                (644)                             1,124                             8,858
 Finance income                                            279                               145                               403
 Finance costs on leases                                   (47)                              (18)                              (60)
 Tax received                                              -                                 453                               428
                                                           ____________                      ____________                      __________
 Net cash (used in) /generated from operating activities   (412)                             1,704                             9,629
                                                           ____________                      ____________                      __________
 Investing activities
 Purchases of property, plant and equipment                (240)                             (102)                             (358)
 Contingent consideration paid on purchase of business     (273)                             -                                 -
                                                           ____________                      ____________                      __________
 Cash used in from investing activities                    (513)                             (102)                             (358)
                                                           ____________                      ____________                      __________
 Financing activities
 Purchase of own shares                                    (36)                              (27)                              (54)
 Proceeds from issue of ordinary share capital             126                               -                                 -
 Principal elements of lease payments                      (79)                              (199)                             (279)
                                                           ____________                      ____________                      __________
 Cash generated from / (used in) financing activities      11                                (226)                             (333)
                                                           ____________                      ____________                      __________
 Net (decrease) / increase in cash and cash equivalents    (914)                             1,376                             8,938
 Cash and cash equivalents at the beginning of the period  17,226                            8,334                             8,334
 Exchange (loss) / gain on cash and cash equivalents       (108)                             14                                (46)
                                                           ____________                      ____________                      __________
 Cash and cash equivalents at the end of the period        16,204                            9,724                             17,226
                                                           ____________                      ____________                      __________

Notes to the Consolidated Accounts

For the period ended 30 September 2024

 
1    Preparation of the interim financial statements

These interim financial statements have been prepared in accordance with
International Accounting Standards in conformity with the requirements of the
Companies Act 2006 and with those parts of the Companies Act 2006 applicable
to companies reporting under International Financial Reporting Standards
(IFRS).

 

The basis of preparation and accounting policies used in preparation of these
interim financial statements have been prepared in accordance with the same
accounting policies set out in the Group's Annual Report for the year ended 31
March 2024, which provides full details of significant judgements and
estimates used in the application of the Group's accounting policies. There
have been no significant changes to these judgements and estimates during the
period which included an assessment that the going concern basis continues to
be appropriate in preparing the interim financial statements.

 

These interim financial statements have not been audited and do not constitute
statutory accounts as defined in Section 434 of the Companies Act 2006.
Statutory accounts for the year ended 31 March 2024 have been delivered to the
Registrar of Companies. The Auditors' Report on those accounts was unqualified
and did not contain any statement under Section 498 (2) or (3) of the
Companies Act 2006.

 

This Interim Report is available on the website (www.intercede.com) and at the
registered office: Intercede Group plc, Lutterworth Hall, St Mary's Road,
Lutterworth, Leicestershire, LE17 4PS.

 

2    Revenue

All of the Group's revenue, operating profits and net assets originate from
operations in the UK. The Directors consider that the activities of the Group
constitute a single business segment.

 

The split of revenue by geographical destination of the end customer can be
analysed as follows:

 

                 6 months ended      6 months ended      Year ended

                 30 September 2024   30 September 2023   31 March

                                                         2024
                 £'000               £'000               £'000

 UK              174                 181                 388
 Rest of Europe  515                 601                 1,172
 Americas        7,182               5,752               17,492
 Rest of World   671                 459                 911
                 ___________         ___________         _________
                 8,542               6,993               19,963
                 ___________         ____________        __________

 
3    Taxation

Taxation represents the net effect of amounts receivable from HMRC in respect
of R&D claims and US corporation tax payable.

 

 

 

 

 

 

 

 

4    Earnings per share

The calculations of earnings per ordinary share are based on the profit for
the period and the weighted average number of ordinary shares in issue during
each period.

 

                                    6 months ended      6 months ended      Year ended

                                    30 September 2024   30 September 2023   31 March

                                                                            2024
                                    £'000               £'000               £'000

 Profit for the period              1,665               1,550               6,023
                                    ___________         ___________         __________

                                    Number              Number              Number
 Weighted average number of shares  58,457,769          58,231,712          58,231,712

 - basic
 - diluted                          62,429,062          62,429,062          62,429,062
                                    ___________         ___________         __________

                                    Pence               Pence               Pence
 Earnings per share                 2.8p                2.7p                10.3p

 - basic
 - diluted                          2.7p                2.5p                9.6p
                                    ___________         ___________         __________

 

The weighted average number of shares used in the calculation of basic and
diluted earnings per share for each period were calculated as follows:

                                            6 months ended      6 months ended                      Year ended

                                            30 September 2024   30 September         2023           31 March

                                                                                                    2024
                                            Number              Number                              Number

 Issued ordinary shares at start of period  58,363,357          58,363,357                          58,363,357
 Effect of treasury shares                  (131,645)           (131,645)                           (131,645)
 Effect of issue of ordinary share capital  226,057             -                                   -
                                            ___________         ___________                         __________
 Weighted average number of shares          58,457,769          58,231,712                          58,231,712

 - basic
                                            ___________         ___________                         __________
                                            131,645             131,645                             131,645

 Add back effect of treasury shares
 Effect of share options in issue           3,839,648           4,065,705                           4,065,705
                                            ___________         ___________                         __________
 Weighted average number of shares          62,429,062          62,429,062                          62,429,062

 - diluted
                                            ___________         ___________                         __________

 

5    Dividend

The Directors do not recommend the payment of a dividend.

 

 

ENDS

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR VELFLZFLFFBK

Recent news on Intercede

See all news