ICOS — Intercos SpA Cashflow Statement
0.000.00%
- €1.34bn
- €1.44bn
- €1.06bn
- 73
- 25
- 52
- 46
Annual cashflow statement for Intercos SpA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 38 | 26.5 | 45 | 52.4 | 48.8 |
Depreciation | |||||
Non-Cash Items | -2.28 | 12.6 | 11.3 | 10.2 | 10.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 17.4 | -16.8 | -21.5 | -4.97 | -8.99 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 91.5 | 62.1 | 77.2 | 103 | 99.4 |
Capital Expenditures | -41.5 | -39.1 | -45.3 | -55 | -65.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -13.8 | -0.847 | 3.25 | 1.24 | 3.71 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Cash from Investing Activities | -55.3 | -39.9 | -42 | -53.7 | -61.4 |
Financing Cash Flow Items | -7.25 | 39.1 | -2.82 | -4.78 | -3.41 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 100 | -46.7 | -58.9 | -77.5 | -2.16 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 136 | -18.4 | -23.7 | -30.4 | 37.2 |