129260 — Intergis Co Cashflow Statement
0.000.00%
- KR₩72bn
- KR₩129bn
- KR₩701bn
- 64
- 98
- 16
- 67
Annual cashflow statement for Intergis Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 7,533 | 20,426 | 35,193 | 13,971 | 14,688 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -2,405 | -2,610 | -6,792 | 4,969 | 5,634 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2,747 | -17,725 | -17,010 | 1,626 | -8,136 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 23,003 | 11,230 | 22,732 | 32,850 | 24,570 |
| Capital Expenditures | -5,684 | -12,812 | -12,007 | -8,168 | -30,007 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 42,417 | 35,191 | 11,657 | -15,244 | 13,269 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 36,733 | 22,379 | -349 | -23,412 | -16,738 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -53,237 | -34,808 | -19,177 | -16,197 | -7,095 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6,112 | -721 | 3,508 | -6,878 | 1,380 |