For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20210720:nBw3H2xn8a&default-theme=true
IBM Reports 2021 Second-Quarter Results
Improved Revenue Growth Led by Hybrid Cloud Platform Adoption, Consulting and
Software
Highlights
Second Quarter:
* Revenue of $18.7 billion, up 3 percent (flat adjusting for divested businesses
and currency)
-- Cloud & Cognitive Software up 6 percent (up 2 percent adjusting for
currency)
-- Global Business Services up 12 percent (up 7 percent adjusting for
currency)
* Net cash from operating activities of $17.7 billion and adjusted free cash
flow of $11.0 billion, over last 12 months
* Total cloud revenue over last 12 months of $27.0 billion, up 15 percent (up 13
percent adjusting for divested businesses and currency)
* Total cloud revenue in the quarter of $7.0 billion, up 13 percent (up 9
percent adjusting for divested businesses and currency) led by
-- Cloud & Cognitive Software cloud revenue up 29 percent (up 25 percent
adjusting for currency)
-- Global Business Services cloud revenue up 35 percent (up 30 percent
adjusting for currency)
* Red Hat revenue up 20 percent (up 17 percent adjusting for currency),
normalized for historical comparability
* GAAP gross profit margin of 48.0 percent, flat; Operating (non-GAAP) gross
profit margin of 49.3 percent, up 30 basis points
* Debt reduced by $6.4 billion since year-end 2020
IBM (NYSE: IBM) today announced second-quarter 2021 earnings results.
“In the second quarter client adoption of our hybrid cloud platform
contributed to strong performance in Global Business Services and software and
drove improved overall revenue growth. At the same time, we continued to help
clients infuse our AI-based technology offerings into their core business
workflows," said Arvind Krishna, IBM chairman and chief executive officer. "We
are pleased with our progress and we remain on track to deliver full-year
revenue growth and meet our cash flow objective.”
SECOND QUARTER 2021
Pre-tax Gross
Diluted Net Pre-tax Income Profit
EPS Income Income Margin Margin
GAAP from Continuing Operations $ 1.47 $ 1.3B $ 1.6B 8.3 % 48.0 %
Year/Year (3) % (3) % (1) % (0.4) Pts 0.0 Pts
Operating (Non-GAAP) $ 2.33 $ 2.1B $ 2.5B 13.5 % 49.3 %
Year/Year 7 % 8 % 9 % 0.7 Pts 0.3 Pts
GAAP EPS results include impacts related to the amortization of purchased
intangible assets and other acquisition-related charges, retirement-related
charges, U.S. tax reform enactment impacts, and transaction costs associated
with the Kyndryl separation. The impact of the Kyndryl separation costs for
second-quarter 2021 was ($0.15) per share.
“We expanded operating margins and grew profit dollars in the quarter,
providing a key contribution to our cash performance," said James Kavanaugh,
IBM senior vice president and chief financial officer. "In the first half of
the year we increased adjusted free cash flow, invested in strategic
acquisitions to strengthen our hybrid cloud and AI capabilities, continued to
deleverage and, consistent with our commitment, again increased our
dividend.”
Cash Flow and Balance Sheet
In the second quarter, the company generated net cash from operating
activities of $2.6 billion. IBM’s free cash flow was $1.0 billion, which
includes $0.6 billion of cash impacts from the company’s structural actions
initiated in the fourth quarter of 2020 and the transaction costs associated
with the separation of Kyndryl. IBM’s adjusted free cash flow, excluding
these cash impacts, was $1.6 billion. The company returned $1.5 billion to
shareholders in dividends.
In the first six months of the year, the company generated net cash from
operating activities of $7.5 billion. Free cash flow for the first six months
was $2.6 billion. The company’s adjusted free cash flow, excluding cash
impacts of $1.2 billion for the structural actions and transaction separation
costs, was $3.8 billion.
Over the last 12 months, the company generated net cash from operating
activities of $17.7 billion. IBM’s free cash flow for the last 12 months was
$9.7 billion. The company’s adjusted free cash flow, excluding cash impacts
of $1.3 billion for the structural actions and transaction separation costs,
was $11.0 billion.
IBM ended the second quarter with $8.2 billion of cash on hand (includes
marketable securities), down $6.1 billion from year-end 2020 due primarily to
acquisitions and debt reduction payments. Debt, including Global Financing
debt of $17.5 billion, totaled $55.2 billion, down $6.4 billion since the end
of 2020, and down $17.9 billion since closing the Red Hat acquisition.
Segment Results for Second Quarter
* Cloud & Cognitive Software (includes Cloud & Data Platforms, Cognitive
Applications and Transaction Processing Platforms) —revenues of $6.1
billion, up 6.1 percent (up 2.5 percent adjusting for currency). Cloud &
Data Platforms grew 12 percent (up 8 percent adjusting for currency), led by
the company’s hybrid cloud platform and Cloud Pak growth. Cognitive
Applications grew 12 percent (up 8 percent adjusting for currency), led by
growth in Security and AI applications. Transaction Processing Platforms
declined 7 percent (down 11 percent adjusting for currency). Cloud revenue up
29 percent (up 25 percent adjusting for currency).
* Global Business Services (includes Consulting, Application Management and
Global Process Services) — revenues of $4.3 billion, up 11.6 percent (up 7.3
percent adjusting for currency), with growth in Consulting, up 16 percent (up
11 percent adjusting for currency), Application Management up 5 percent (up 1
percent adjusting for currency) and Global Process Services up 28 percent (up
25 percent adjusting for currency). Cloud revenue up 35 percent (up 30 percent
adjusting for currency). Gross profit margin declined 60 basis points.
* Global Technology Services (includes Infrastructure & Cloud Services and
Technology Support Services) — revenues of $6.3 billion, up 0.4 percent
(down 4.1 percent adjusting for currency). Both Infrastructure & Cloud
Services and Technology Support Services were flat (down 4 percent adjusting
for currency). Cloud revenue down 1 percent (down 5 percent adjusting for
currency). Gross profit margin up 110 basis points.
* Systems (includes Systems Hardware and Operating Systems Software) —
revenues of $1.7 billion, down 7.3 percent (down 10.2 percent adjusting for
currency), driven by declines in IBM Z (down 11 percent; down 13 percent
adjusting for currency) and Storage Systems (down 7 percent, down 10 percent
adjusting for currency). Power systems declined 2 percent (down 5 percent
adjusting for currency). Cloud revenue down 16 percent (down 19 percent
adjusting for currency).
* Global Financing (includes financing and used equipment sales) — revenues of
$242 million, down 8.6 percent (down 11.6 percent adjusting for currency).
Year-To-Date 2021 Results
Revenues for the six-month period ended June 30, 2021 totaled $36.5 billion,
an increase of 2 percent year to year (down 1 percent adjusting for divested
businesses and currency) compared with $35.7 billion for the first six months
of 2020. Net income was $2.3 billion, down 10 percent year to year. Diluted
earnings per share was $2.52 compared with $2.83 per diluted share for the
2020 period, a decrease of 11 percent.
GAAP earnings per share results include a ($1.58) per-share impact for charges
related to amortization of purchased intangible assets and other
acquisition-related charges, retirement-related charges, U.S. tax reform
enactment impacts, and transaction costs associated with the Kyndryl
separation. The impact of the Kyndryl separation costs was ($0.20) per share.
Operating (non-GAAP) net income for the six months ended June 30, 2021 was
$3.7 billion compared with $3.6 billion in the prior-year period, an increase
of 3 percent. Operating (non-GAAP) diluted earnings per share from continuing
operations was $4.10 compared with $4.02 per diluted share for the 2020
period, an increase of 2 percent.
Full-Year 2021 Expectations
The company expects to grow revenue for the full year 2021 based on mid-July
2021 foreign exchange rates. The company continues to expect adjusted free
cash flow of $11 billion to $12 billion in 2021. Adjusted free cash flow
expectations exclude approximately $3 billion of cash impacts from the
company’s structural actions initiated in the fourth quarter of 2020 and the
transaction costs associated with the separation of Kyndryl.
Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein,
statements contained in this release may constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are based on the company’s current assumptions
regarding future business and financial performance. These statements involve
a number of risks, uncertainties and other factors that could cause actual
results to differ materially, including, but not limited to, the following: a
downturn in economic environment and client spending budgets; a failure of the
company’s innovation initiatives; damage to the company’s reputation;
risks from investing in growth opportunities; failure of the company’s
intellectual property portfolio to prevent competitive offerings and the
failure of the company to obtain necessary licenses; the possibility that the
proposed separation of the managed infrastructure services unit of the
company’s Global Technology Services segment will not be completed within
the anticipated time period or at all, the possibility of disruption or
unanticipated costs in connection with the proposed separation or the
possibility that the separation will not achieve its intended benefits; the
company’s ability to successfully manage acquisitions, alliances and
dispositions, including integration challenges, failure to achieve objectives,
the assumption of liabilities, and higher debt levels; fluctuations in
financial results; impact of local legal, economic, political, health and
other conditions; the company’s failure to meet growth and productivity
objectives; ineffective internal controls; the company’s use of accounting
estimates; impairment of the company’s goodwill or amortizable intangible
assets; the company’s ability to attract and retain key employees and its
reliance on critical skills; impacts of relationships with critical suppliers;
product quality issues; impacts of business with government clients; reliance
on third party distribution channels and ecosystems; cybersecurity and data
privacy considerations; adverse effects from environmental matters, tax
matters; legal proceedings and investigatory risks; the company’s pension
plans; currency fluctuations and customer financing risks; impact of changes
in market liquidity conditions and customer credit risk on receivables; risk
factors related to IBM securities; and other risks, uncertainties and factors
discussed in the company’s Form 10-Qs, Form 10-K and in the company’s
other filings with the U.S. Securities and Exchange Commission or in materials
incorporated therein by reference. Any forward-looking statement in this
release speaks only as of the date on which it is made. Except as required by
law, the company assumes no obligation to update or revise any forward-looking
statements.
Presentation of Information in this Press Release
In an effort to provide investors with additional information regarding the
company’s results as determined by generally accepted accounting principles
(GAAP), the company has also disclosed in this press release the following
non-GAAP information, which management believes provides useful information to
investors:
IBM results —
* adjusting for currency (i.e., at constant currency);
* total revenue and cloud revenue adjusting for divested businesses and
currency;
* Red Hat revenue normalized for historical comparability;
* presenting operating (non-GAAP) earnings per share amounts and related income
statement items;
* free cash flow;
* adjusted free cash flow.
The rationale for management’s use of these non-GAAP measures is included in
Exhibit 99.2 in the Form 8‑K that includes this press release and is being
submitted today to the SEC.
Conference Call and Webcast
IBM’s regular quarterly earnings conference call is scheduled to begin at
5:00 p.m. EDT, today. The Webcast may be accessed via a link at
https://www.ibm.com/investor/events/earnings-2q21
(https://cts.businesswire.com/ct/CT?id=smartlink&url=https%3A%2F%2Fwww.ibm.com%2Finvestor%2Fevents%2Fearnings-2q21&esheet=52462203&newsitemid=20210719005788&lan=en-US&anchor=https%3A%2F%2Fwww.ibm.com%2Finvestor%2Fevents%2Fearnings-2q21&index=1&md5=a28c011e29ada50d3ac701cdcd7db154)
. Presentation charts will be available shortly before the Webcast.
Financial Results Below (certain amounts may not add due to use of rounded
numbers; percentages presented are calculated from the underlying whole-dollar
amounts).
INTERNATIONAL BUSINESS MACHINES CORPORATION
COMPARATIVE FINANCIAL RESULTS
(Unaudited; Dollars in millions except per share amounts)
Three Months Ended Six Months Ended
June 30, June 30,
2021 2020 2021 2020
REVENUE
Cloud & Cognitive Software $ 6,098 $ 5,748 $ 11,534 $ 10,987
Global Business Services 4,341 3,890 8,575 8,027
Global Technology Services 6,342 6,316 12,712 12,783
Systems 1,717 1,852 3,144 3,220
Global Financing 242 265 482 564
Other 5 50 28 113
TOTAL REVENUE 18,745 18,123 36,474 35,694
GROSS PROFIT 9,004 8,700 17,208 16,622
GROSS PROFIT MARGIN
Cloud & Cognitive Software 78.1 % 77.1 % 77.1 % 76.3 %
Global Business Services 27.9 % 28.4 % 28.0 % 27.8 %
Global Technology Services 35.3 % 34.2 % 34.9 % 34.1 %
Systems 55.1 % 57.8 % 54.8 % 54.6 %
Global Financing 27.4 % 38.6 % 29.7 % 39.7 %
TOTAL GROSS PROFIT MARGIN 48.0 % 48.0 % 47.2 % 46.6 %
EXPENSE AND OTHER INCOME
S,G&A 5,334 5,248 10,508 11,203
R,D&E 1,657 1,582 3,286 3,207
Intellectual property and custom development income (135 ) (203 ) (282 ) (319 )
Other (income) and expense 315 179 676 361
Interest expense 281 323 562 649
TOTAL EXPENSE AND OTHER INCOME 7,451 7,129 14,751 15,101
INCOME/(LOSS) FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES 1,552 1,571 2,457 1,522
Pre-tax margin 8.3 % 8.7 % 6.7 % 4.3 %
Provision for/(Benefit from) income taxes 227 209 177 (1,017 )
Effective tax rate 14.7 % 13.3 % 7.2 % (66.8 ) %
INCOME FROM CONTINUING OPERATIONS $ 1,325 $ 1,362 $ 2,281 $ 2,538
DISCONTINUED OPERATIONS
Income/(Loss) from discontinued operations, net of taxes — (1 ) (1 ) (2 )
NET INCOME $ 1,325 $ 1,361 $ 2,280 $ 2,536
EARNINGS/(LOSS) PER SHARE OF COMMON STOCK
Assuming Dilution
Continuing Operations $ 1.47 $ 1.52 $ 2.52 $ 2.83
Discontinued Operations $ 0.00 $ 0.00 $ 0.00 $ 0.00
TOTAL $ 1.47 $ 1.52 $ 2.52 $ 2.83
Basic
Continuing Operations $ 1.48 $ 1.53 $ 2.55 $ 2.85
Discontinued Operations $ 0.00 $ 0.00 $ 0.00 $ 0.00
TOTAL $ 1.48 $ 1.53 $ 2.55 $ 2.85
WEIGHTED-AVERAGE NUMBER OF COMMON SHARES OUTSTANDING (M’s)
Assuming Dilution 904.2 894.9 903.0 895.0
Basic 895.0 889.4 894.3 888.7
INTERNATIONAL BUSINESS MACHINES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)
At At
June 30, December 31,
(Dollars in Millions) 2021 2020
ASSETS:
Current Assets:
Cash and cash equivalents $ 7,350 $ 13,212
Restricted cash 215 463
Marketable securities 600 600
Notes and accounts receivable - trade, net 6,827 7,132
Short-term financing receivables, net 8,194 10,892
Other accounts receivable, net 802 714
Inventories 1,807 1,839
Deferred costs 2,211 2,107
Prepaid expenses and other current assets 2,768 2,206
Total Current Assets 30,774 39,165
Property, plant and equipment, net 9,423 10,040
Operating right-of-use assets, net 4,387 4,686
Long-term financing receivables, net 5,674 7,086
Prepaid pension assets 8,046 7,610
Deferred costs 2,362 2,449
Deferred taxes 8,954 9,241
Goodwill 61,645 59,617
Intangibles, net 13,539 13,796
Investments and sundry assets 2,010 2,282
Total Assets $ 146,814 $ 155,971
LIABILITIES:
Current Liabilities:
Taxes $ 2,260 $ 3,301
Short-term debt 6,442 7,183
Accounts payable 4,214 4,908
Deferred income 13,272 12,833
Operating lease liabilities 1,334 1,357
Other liabilities 9,095 10,287
Total Current Liabilities 36,616 39,869
Long-term debt 48,735 54,355
Retirement related obligations 17,265 18,248
Deferred income 4,113 4,301
Operating lease liabilities 3,278 3,574
Other liabilities 14,741 14,897
Total Liabilities 124,747 135,244
EQUITY:
IBM Stockholders’ Equity:
Common stock 56,912 56,556
Retained earnings 162,086 162,717
Treasury stock — at cost (169,404 ) (169,339 )
Accumulated other comprehensive income/(loss) (27,652 ) (29,337 )
Total IBM Stockholders’ Equity 21,942 20,597
Noncontrolling interests 125 129
Total Equity 22,067 20,727
Total Liabilities and Equity $ 146,814 $ 155,971
INTERNATIONAL BUSINESS MACHINES CORPORATION
CASH FLOW ANALYSIS
(Unaudited)
Trailing Twelve
Three Months Ended Six Months Ended Months Ended
June 30, June 30, June 30,
(Dollars in Millions) 2021 2020 2021 2020 2021
Net Cash Provided by Operating Activities per GAAP: $ 2,625 $ 3,576 $ 7,539 $ 8,052 $ 17,684
Less: Change in Global Financing (GF) Receivables 900 589 3,763 2,971 5,142
Capital Expenditures, net (688 ) (697 ) (1,217 ) (1,434 ) (2,826 )
Free Cash Flow 1,037 2,290 2,559 3,647 9,716
Structural actions initiated in 4Q20 & Separation charges ((1)) 595 — 1,224 — 1,274
Adjusted Free Cash Flow 1,631 2,290 3,783 3,647 10,990
Free Cash Flow 1,037 2,290 2,559 3,647 9,716
Acquisitions (1,747 ) (6 ) (2,866 ) (19 ) (3,182 )
Divestitures (10 ) 731 (25 ) 757 (280 )
Dividends (1,467 ) (1,450 ) (2,924 ) (2,890 ) (5,832 )
Non-GF Debt (586 ) 455 (2,331 ) 3,958 (6,068 )
Other (includes GF Net Receivables and GF Debt) (335 ) 213 (522 ) (213 ) (440 )
Change in Cash, Cash Equivalents, Restricted Cash and Short-term Marketable $ (3,108 ) $ 2,233 $ (6,110 ) $ 5,241 $ (6,085 )
Securities
___________________________
(1) Includes cash impacts incurred in the period related to structural actions
initiated in 4Q20 and separation related costs.
INTERNATIONAL BUSINESS MACHINES CORPORATION
CASH FLOW
(Unaudited)
Three Months Ended Six Months Ended
June 30, June 30,
(Dollars in Millions) 2021 2020 2021 2020
Net Income from Operations $ 1,325 $ 1,361 $ 2,280 $ 2,536
Depreciation/Amortization of Intangibles 1,680 1,678 3,352 3,313
Stock-based Compensation 243 247 457 436
Working Capital / Other (1,524 ) (300 ) (2,313 ) (1,204 )
Global Financing A/R 900 589 3,763 2,971
Net Cash Provided by Operating Activities $ 2,625 $ 3,576 $ 7,539 $ 8,052
Capital Expenditures, net of payments & proceeds (688 ) (697 ) (1,217 ) (1,434 )
Divestitures, net of cash transferred (10 ) 731 (25 ) 757
Acquisitions, net of cash acquired (1,747 ) (6 ) (2,866 ) (19 )
Marketable Securities / Other Investments, net (227 ) (1,264 ) (562 ) (1,442 )
Net Cash Provided by/(Used in) Investing Activities $ (2,671 ) $ (1,236 ) $ (4,671 ) $ (2,138 )
Debt, net of payments & proceeds (1,500 ) (38 ) (5,799 ) 1,319
Dividends (1,467 ) (1,450 ) (2,924 ) (2,890 )
Common Stock Transactions - Other (163 ) (137 ) (190 ) (168 )
Net Cash Provided by/(Used in) Financing Activities $ (3,131 ) $ (1,624 ) $ (8,914 ) $ (1,739 )
Effect of Exchange Rate changes on Cash 69 101 (65 ) (301 )
Net Change in Cash, Cash Equivalents and Restricted Cash $ (3,108 ) $ 817 $ (6,110 ) $ 3,874
INTERNATIONAL BUSINESS MACHINES CORPORATION
SEGMENT DATA
(Unaudited)
Three Months Ended June 30, 2021
Cloud & Global Global
Cognitive Business Technology Global
(Dollars in Millions) Software Services Services Systems Financing
Revenue
External $ 6,098 $ 4,341 $ 6,342 $ 1,717 $ 242
Internal 726 58 326 241 260
Total Segment Revenue $ 6,824 $ 4,399 $ 6,668 $ 1,958 $ 502
Pre-tax Income/(Loss) from Continuing Operations 1,720 371 381 176 246
Pre-tax Margin 25.2 % 8.4 % 5.7 % 9.0 % 48.9 %
Change YTY Revenue - External 6.1 % 11.6 % 0.4 % (7.3 ) % (8.6 ) %
Change YTY Revenue - External @constant currency 2.5 % 7.3 % (4.1 ) % (10.2 ) % (11.6 ) %
Three Months Ended June 30, 2020
Cloud & Global Global
Cognitive Business Technology Global
(Dollars in Millions) Software Services Services Systems Financing
Revenue
External $ 5,748 $ 3,890 $ 6,316 $ 1,852 $ 265
Internal 743 55 304 240 241
Total Segment Revenue $ 6,491 $ 3,945 $ 6,621 $ 2,092 $ 506
Pre-tax Income/(Loss) from Continuing Operations 1,708 362 250 248 176
Pre-tax Margin 26.3 % 9.2 % 3.8 % 11.8 % 34.9 %
INTERNATIONAL BUSINESS MACHINES CORPORATION
SEGMENT DATA
(Unaudited)
Six Months Ended June 30, 2021
Cloud & Global Global
Cognitive Business Technology Global
(Dollars in Millions) Software Services Services Systems Financing
Revenue
External $ 11,534 $ 8,575 $ 12,712 $ 3,144 $ 482
Internal 1,558 113 639 430 428
Total Segment Revenue $ 13,093 $ 8,688 $ 13,351 $ 3,574 $ 910
Pre-tax Income/(Loss) from Continuing Operations 3,147 761 520 174 412
Pre-tax Margin 24.0 % 8.8 % 3.9 % 4.9 % 45.3 %
Change YTY Revenue - External 5.0 % 6.8 % (0.6 ) % (2.4 ) % (14.7 ) %
Change YTY Revenue - External @constant currency 1.6 % 2.8 % (4.7 ) % (5.0 ) % (17.1 ) %
Six Months Ended June 30, 2020
Cloud & Global Global
Cognitive Business Technology Global
(Dollars in Millions) Software Services Services Systems Financing
Revenue
External $ 10,987 $ 8,027 $ 12,783 $ 3,220 $ 564
Internal 1,556 101 599 388 453
Total Segment Revenue $ 12,543 $ 8,128 $ 13,382 $ 3,608 $ 1,017
Pre-tax Income/(Loss) from Continuing Operations 2,641 633 72 31 370
Pre-tax Margin 21.1 % 7.8 % 0.5 % 0.9 % 36.4 %
INTERNATIONAL BUSINESS MACHINES CORPORATION
U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION
(Unaudited; Dollars in millions except per share amounts)
Three Months Ended June 30, 2021
Continuing Operations
Acquisition- Retirement- Tax Separation-
Related Related Reform Related Operating
GAAP Adjustments( (1)) Adjustments( (2)) Impacts Charges( (4)) (Non-GAAP)
Gross Profit $ 9,004 $ 180 $ — $ — $ 58 $ 9,242
Gross Profit Margin 48.0 % 1.0 Pts — Pts — Pts 0.3 Pts 49.3 %
S,G&A 5,334 (298 ) — — (116 ) 4,919
R,D&E 1,657 — — — (0 ) 1,656
Other (Income) & Expense 315 (1 ) (328 ) — — (14 )
Interest Expense 281 — — — — 281
Total Expense & Other (Income) 7,451 (299 ) (328 ) — (117 ) 6,708
Pre-tax Income from Continuing Operations 1,552 479 328 — 175 2,534
Pre-tax Income Margin from Continuing Operations 8.3 % 2.6 Pts 1.7 Pts — Pts 0.9 Pts 13.5 %
Provision for/(Benefit from) Income Taxes ((3)) 227 107 67 (14 ) 44 431
Effective Tax Rate 14.7 % 1.4 Pts 0.7 Pts (0.5 ) Pts 0.7 Pts 17.0 %
Income from Continuing Operations 1,325 373 261 14 131 2,103
Income Margin from Continuing Operations 7.1 % 2.0 Pts 1.4 Pts 0.1 Pts 0.7 Pts 11.2 %
Diluted Earnings/(Loss) Per Share: Continuing Operations $ 1.47 $ 0.41 $ 0.29 $ 0.01 $ 0.15 $ 2.33
Three Months Ended June 30, 2020
Continuing Operations
Acquisition- Retirement- Tax Separation-
Related Related Reform Related Operating
GAAP Adjustments ((1)) Adjustments ((2)) Impacts Charges ((4)) (Non-GAAP)
Gross Profit $ 8,700 $ 187 $ — $ — $ — $ 8,887
Gross Profit Margin 48.0 % 1.0 Pts — Pts — Pts — Pts 49.0 %
S,G&A 5,248 (285 ) — — — 4,962
R,D&E 1,582 — — — — 1,582
Other (Income) & Expense 179 (1 ) (273 ) — — (95 )
Interest Expense 323 — — — — 323
Total Expense & Other (Income) 7,129 (286 ) (273 ) — — 6,570
Pre-tax Income/(Loss) from Continuing Operations 1,571 473 273 — — 2,318
Pre-tax Income Margin from Continuing Operations 8.7 % 2.6 Pts 1.5 Pts — Pts — Pts 12.8 %
Provision for/(Benefit from) Income Taxes ((3)) 209 108 52 — — 369
Effective Tax Rate 13.3 % 1.9 Pts 0.7 Pts — Pts — Pts 15.9 %
Income from Continuing Operations 1,362 365 222 — — 1,949
Income Margin from Continuing Operations 7.5 % 2.0 Pts 1.2 Pts — Pts — Pts 10.8 %
Diluted Earnings/(Loss) Per Share: Continuing Operations $ 1.52 $ 0.41 $ 0.25 $ — $ — $ 2.18
___________________
(1) Includes amortization of purchased intangible assets, in process R&D,
transaction costs, applicable restructuring and related expenses, tax charges
related to acquisition integration and pre-closing charges, such as financing
costs.
(2) Includes amortization of prior service costs, interest cost, expected
return on plan assets, amortized actuarial gains/losses, the impacts of any
plan curtailments/settlements and pension insolvency costs and other costs.
(3) Tax impact on operating (non-GAAP) pre-tax income from continuing
operations is calculated under the same accounting principles applied to the
As Reported pre-tax income under ASC 740, which employs an annual effective
tax rate method to the results.
(4) Kyndryl separation charges primarily relate to transaction and third-party
support costs, business separation and applicable employee retention fees,
pension settlements and related tax charges.
INTERNATIONAL BUSINESS MACHINES CORPORATION
U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION
(Unaudited; Dollars in millions except per share amounts)
Six Months Ended June 30, 2021
Continuing Operations
Acquisition- Retirement- Tax Separation-
Related Related Reform Related Operating
GAAP Adjustments ((1)) Adjustments ((2)) Impacts Charges ((4)) (Non-GAAP)
Gross Profit $ 17,208 $ 355 $ — $ — $ 61 $ 17,624
Gross Profit Margin 47.2 % 1.0 Pts — Pts — Pts 0.2 Pts 48.3 %
S,G&A 10,508 (591 ) — — (175 ) 9,742
R,D&E 3,286 — — — (0 ) 3,286
Other (Income) & Expense 676 (1 ) (670 ) — — 5
Interest Expense 562 — — — — 562
Total Expense & Other (Income) 14,751 (593 ) (670 ) — (175 ) 13,313
Pre-tax Income from Continuing Operations 2,457 948 670 — 236 4,312
Pre-tax Income Margin from Continuing Operations 6.7 % 2.6 Pts 1.8 Pts — Pts 0.6 Pts 11.8 %
Provision for/(Benefit from) Income Taxes ((3)) 177 240 128 6 59 610
Effective Tax Rate 7.2 % 4.0 Pts 1.9 Pts 0.1 Pts 1.0 Pts 14.1 %
Income from Continuing Operations 2,281 707 542 (6 ) 177 3,702
Income Margin from Continuing Operations 6.3 % 1.9 Pts 1.5 Pts (0.0 ) Pts 0.5 Pts 10.1 %
Diluted Earnings/(Loss) Per Share: Continuing Operations $ 2.52 $ 0.79 $ 0.60 $ (0.01 ) $ 0.20 $ 4.10
Six Months Ended June 30, 2020
Continuing Operations
Acquisition- Retirement- Tax Separation-
Related Related Reform Related Operating
GAAP Adjustments ((1)) Adjustments ((2)) Impacts Charges ((4)) (Non-GAAP)
Gross Profit $ 16,622 $ 375 $ — $ — $ — $ 16,998
Gross Profit Margin 46.6 % 1.1 Pts — Pts — Pts — Pts 47.6 %
S,G&A 11,203 (570 ) — — — 10,633
R,D&E 3,207 — — — — 3,207
Other (Income) & Expense 361 (1 ) (538 ) — — (178 )
Interest Expense 649 — — — — 649
Total Expense & Other (Income) 15,101 (571 ) (538 ) — — 13,992
Pre-tax Income from Continuing Operations 1,522 946 538 — — 3,006
Pre-tax Income Margin from Continuing Operations 4.3 % 2.7 Pts 1.5 Pts — Pts — Pts 8.4 %
Provision for/(Benefit from) Income Taxes ((3)) (1,017 ) 210 65 149 — (592 )
Effective Tax Rate (66.8 ) % 28.0 Pts 14.1 Pts 5.0 Pts — Pts (19.7 ) %
Income from Continuing Operations 2,538 736 472 (149 ) — 3,598
Income Margin from Continuing Operations 7.1 % 2.1 Pts 1.3 Pts (0.4 ) Pts — Pts 10.1 %
Diluted Earnings/(Loss) Per Share: Continuing Operations $ 2.83 $ 0.83 $ 0.53 $ (0.17 ) $ — $ 4.02
_______________________
(1) Includes amortization of purchased intangible assets, in process R&D,
transaction costs, applicable restructuring and related expenses, tax charges
related to acquisition integration and pre-closing charges, such as financing
costs.
(2) Includes amortization of prior service costs, interest cost, expected
return on plan assets, amortized actuarial gains/losses, the impacts of any
plan curtailments/settlements and pension insolvency costs and other costs.
(3) Tax impact on operating (non-GAAP) pre-tax income from continuing
operations is calculated under the same accounting principles applied to the
As Reported pre-tax income under ASC 740, which employs an annual effective
tax rate method to the results.
(4) Kyndryl separation charges primarily relate to transaction and third-party
support costs, business separation and applicable employee retention fees,
pension settlements and related tax charges.
INTERNATIONAL BUSINESS MACHINES CORPORATION
U.S. GAAP TO OPERATING (Non-GAAP) RESULTS RECONCILIATION
(Unaudited; Dollars in millions except per share amounts)
Trailing
Three Months Ended Six Months Ended Twelve Months Ended
June 30, 2021 June 30, 2021 June 30, 2021
Change YTY Change YTY Change YTY
Revenue Adjusting for Divested Businesses and Currency Cloud Total IBM Total IBM Cloud
Revenue as reported 12.6 % 3.4 % 2.2 % 15.2 %
Impact from divested businesses 0.2 Pts 0.1 Pts 0.1 Pts 0.5 Pts
Currency impact (4.1 ) Pts (4.0 ) Pts (3.7 ) Pts (3.1 ) Pts
Revenue adjusting for divested businesses and currency (non-GAAP) 8.7 % (0.5 ) % (1.4 ) % 12.6 %
Three Months Ended
June 30, 2021
Red Hat Revenue, Normalized for Historical Comparability Change YTY
Red Hat Revenue GAAP growth rate( (1)) 36 %
Impact from purchase accounting deferred revenue and intercompany adjustments( (16 ) Pts
(2))
Red Hat revenue growth rate, normalized for historical comparability 20 %
(non-GAAP)
Impact from currency (3 ) Pts
Red Hat revenue growth rate, normalized for historical comparability and 17 %
adjusting for currency (non-GAAP)
___________________
(1) Represents change in GAAP revenue as reported by IBM, which is included in
the Cloud & Cognitive Software segment.
(2) Represents change in the second-quarter 2021 impact of the deferred
revenue purchase accounting adjustment and adjustments to add back revenue
which was eliminated for sales between Red Hat and IBM. This line represents
revenue that would have been recognized by Red Hat under GAAP if the
acquisition had not occurred, but was not recognized by IBM due to purchase
accounting and intercompany adjustments.
View source version on businesswire.com:
https://www.businesswire.com/news/home/20210719005788/en/
(https://www.businesswire.com/news/home/20210719005788/en/)
IBM
Sarah Meron, 347‑891‑1770
sarah.meron@ibm.com
(mailto:sarah.meron@ibm.com)
John Bukovinsky, 732‑618‑3531
jbuko@us.ibm.com (mailto:jbuko@us.ibm.com)
Copyright Business Wire 2021