INTRK — Intracom Holdings SA Cashflow Statement
0.000.00%
- €251.02m
- €183.32m
- €20.48m
- 27
- 51
- 41
- 29
Annual cashflow statement for Intracom Holdings SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.516 | -10.2 | 135 | 0.293 | 18.3 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 24.8 | 16.9 | -142 | -29.8 | -34.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -53.3 | 13.2 | -29.8 | -5.49 | 0.906 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -15.2 | 33.1 | -23.4 | -30.2 | -12.2 |
Capital Expenditures | -12.4 | -14.9 | -32.1 | -27.4 | -31.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.77 | 5.89 | 156 | 40.5 | 20.2 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -10.6 | -9.03 | 124 | 13.1 | -11.4 |
Financing Cash Flow Items | 3.39 | 4.8 | -7.45 | 1.24 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.79 | 4.47 | 33 | -15.6 | 2.65 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -20.9 | 28.1 | 133 | -32.8 | -21 |