- PLN179.41m
- PLN258.88m
- PLN643.57m
Annual cashflow statement for Introl SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16 | 17.7 | 24.3 | 35.6 | 31.3 |
Depreciation | |||||
Non-Cash Items | 2.24 | 1.84 | 2.68 | 4.89 | 5.08 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 13.4 | -17.2 | -17.5 | 7.73 | -30.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 45.5 | 16 | 24.8 | 66 | 25.3 |
Capital Expenditures | -4.93 | -12.2 | -17.1 | -7.9 | -22.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.499 | 2.58 | 7.95 | 0.538 | 1.79 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.43 | -9.61 | -9.13 | -7.36 | -20.6 |
Financing Cash Flow Items | -2.54 | -4 | -7.75 | -9.11 | -7.79 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -30.5 | -19.3 | -7.46 | -27.5 | -30.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10.6 | -12.9 | 8.18 | 31.1 | -25.6 |