LUNR — Intuitive Machines Balance Sheet
0.000.00%
- $1.53bn
- $2.33bn
- $228.00m
- 37
- 30
- 60
- 38
Annual balance sheet for Intuitive Machines, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | — | — | — | — |
Source: | PROSPECTUS/A | PROSPECTUS/A | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Cash and Equivalents | ||||
Cash and Short Term Investments | 29.3 | 25.8 | 4.5 | 208 |
Net Total Accounts Receivable | ||||
Net Total Receivables | 5.23 | 8.28 | 23.4 | 79.4 |
Prepaid Expenses | ||||
Total Other Current Assets | ||||
Total Current Assets | 35.8 | 41 | 31.6 | 293 |
Gross Property, Plant And Equipment | ||||
Accumulated Depreciation | ||||
Net Property, Plant And Equipment | 7.68 | 26 | 54.3 | 62.2 |
Other Long Term Assets | ||||
Total Assets | 43.4 | 67 | 85.9 | 355 |
Accounts Payable | ||||
Payable / Accrued | ||||
Accrued Expenses | ||||
Notes Payable / Short Term Debt | ||||
Current Portion of Long Term Debt / Capital Leases | ||||
Total Other Current Liabilities | ||||
Total Current Liabilities | 68.4 | 95.2 | 83.4 | 98.8 |
Long Term Debt | ||||
Capital Lease Obligations | ||||
Total Long Term Debt | ||||
Total Debt | ||||
Minority Interest | ||||
Total Other Liabilities | ||||
Total Liabilities | 95.3 | 125 | 321 | 1,359 |
Redeemable Preferred Stock | ||||
Common Stock | ||||
Additional Paid In Capital | ||||
Retained Earnings (Accumulated Deficit) | ||||
Treasury Stock | ||||
Total Equity | -51.8 | -57.6 | -235 | -1,003 |
Total Liabilities & Shareholders' Equity | 43.4 | 67 | 85.9 | 355 |
Total Common Shares Outstanding | ||||
Total Preferred Shares Outstanding |