LUNR — Intuitive Machines Income Statement
0.000.00%
Last trade - 00:00- $2.16bn
- $2.51bn
- $228.00m
- 25
- 27
- 64
- 32
Annual income statement for Intuitive Machines, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS/A | PROSPECTUS/A | 10-K | 10-K |
| Standards: | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 72.5 | 85.9 | 79.5 | 228 |
| Cost of Revenue | ||||
| Gross Profit | -27.8 | 10.4 | -21 | 2.77 |
| Selling / General / Administrative Expenses | ||||
| Research And Development | ||||
| Depreciation and Amortization | ||||
| Unusual Expense / Income | ||||
| Total Operating Expenses | 109 | 91.5 | 136 | 285 |
| Operating Profit | -36.1 | -5.51 | -56.2 | -57.4 |
| Total Net Non Operating Interest Income / Expense | ||||
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | -35.6 | -6.43 | 15.1 | -347 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | -35.6 | -6.41 | 15 | -347 |
| Minority Interest | ||||
| Net Income Before Extraordinary Items | ||||
| Net Income | -35.6 | -6.41 | 57.1 | -283 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Diluted Net Income | -35.6 | -6.41 | 60.5 | -284 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | -2.33 | -0.405 | 2.4 | -4.58 |