015360 — INVENI Co Cashflow Statement
0.000.00%
- KR₩210bn
- KR₩330bn
- KR₩1tn
- 10
- 88
- 39
- 42
Annual cashflow statement for INVENI Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -77,911 | 26,558 | -2,470 | 34,053 | 28,572 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 89,394 | 18,427 | -32,558 | 5,829 | -151,865 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -84,349 | 84,749 | 40,841 | 96,356 | 16,233 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -31,724 | 164,571 | 41,553 | 172,609 | -70,169 |
Capital Expenditures | -23,580 | -33,624 | -58,344 | -60,386 | -39,317 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 44,098 | -14,596 | 11,074 | 28,116 | 86,499 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 20,518 | -48,220 | -47,270 | -32,270 | 47,182 |
Financing Cash Flow Items | -9,766 | 0 | -1,589 | -5.76 | -35 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 44,612 | -147,429 | -69,027 | -160,153 | -22,486 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 33,508 | -29,648 | -71,612 | -18,966 | -45,075 |