Picture of Investec logo

INVP Investec News Story

0.000.00%
gb flag iconLast trade - 00:00
FinancialsBalancedLarge CapTurnaround

REG - Investec PLC - Results for the six months ended 30 September 2021

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20211118:nRSR7407Sa&default-theme=true

RNS Number : 7407S  Investec PLC  18 November 2021

 Investec Limited                               Investec plc

Incorporated in the Republic of South Africa
Incorporated in England and Wales

Registration number 1925/002833/06
Registration number 3633621

JSE share code: INL
LSE share code: INVP

 NSX share code: IVD                            JSE share code: INP

ISIN: GB00B17BBQ50
 BSE share code: INVESTEC
LEI: 2138007Z3U5GWDN3MY22

 ISIN: ZAE000081949

 LEI: 213800CU7SM6O4UWOZ70

 

Reviewed combined consolidated financial results for the six months ended 30
September 2021

 

Highlights for 30 September 2021 (1H2022) compared to 30 September 2020
(1H2021)

•   Revenue grew 30.5% supported by the strength of our client franchises
and improved market conditions.

•   Adjusted earnings per share increased 134.8% to 26.3p (1H2021: 11.2p),
ahead of comparable pre-COVID levels (September 2019).

•   Wealth & Investment funds under management (FUM) increased 8.6% to
£63.0 billion (31 March 2021: £58.0 billion) underpinned by net inflows of
£1.5 billion, market recovery and good investment performance.

•   Loan books within Specialist Banking grew 7.2% to £28.3 billion (31
March 2021: £26.4 billion) given increased activity levels and continued
client acquisition in both geographies.

•   The cost to income ratio improved to 64.0% (1H2021: 72.0%), with
operating costs increasing 11.7%. Fixed operating expenditure increased 3.3%
reflecting continued cost discipline.

•   Pre-provision adjusted operating profit increased 61.2% to £336.0
million (1H2021: £208.5 million), 9.3% ahead of September 2019.

•   Expected credit loss (ECL) impairment charges were 84.5% lower,
resulting in a credit loss ratio (CLR) of 7bps (31 March 2021: 35bps; 1H2021:
47bps), reflecting strong asset quality and higher recoveries.

•   Return on equity (ROE) was 11.2% for the period (1H2021: 5.3%) and
return on tangible equity (ROTE) was 12.1% (1H2021: 5.8%).

•   Tangible net asset value (TNAV) per share increased 10.2% (annualised)
to 445.2p (31 March 2021: 423.6p). Net asset value (NAV) per share increased
9.3% (annualised) to 479.2p (31 March 2021: 458.0p).

•   Maintained strong capital, funding, and liquidity positions.

•   The Board has proposed an interim dividend of 11.0p (1H2021: 5.5p)
resulting in a payout ratio of 41.8%.

•   The Board has further resolved to distribute a 15% holding in Ninety
One to shareholders.

 

Updated guidance for 31 March 2022 (FY2022)

•   Updated FY2022 adjusted earnings per share guidance of between 48p and
53p (Range guided in May 2021: 36p - 41p).

 

Fani Titi, Group Chief Executive commented:

"The group delivered a strong first half result, underpinned by resilient
client franchises, strong revenue momentum and sound asset quality - resulting
in adjusted earnings per share of 26.3p, ahead of comparable pre-COVID levels.

I am pleased to share that the Board has proposed an interim dividend of 11.0p
relative to 5.5p in 1H2021.

Further, in line with our strategy to optimise the allocation of capital, the
Board has resolved to distribute a 15% holding in Ninety One to our
shareholders.

I am grateful for the hard work and commitment of my colleagues, which has
enabled us to deliver this solid result.

The strength of the relationships we have built with our clients is reflected
in the trust they have continued to place in our people and our organisation.
The changes made to simplify and focus the group are bearing fruit,
positioning us well for the future. Our resilient business model and strong
balance sheet will support our drive to achieve sustainable long-term value
and growth for our colleagues, clients, shareholders, and societies in which
we live."

Key financial data

This announcement covers the results of Investec plc and Investec Limited
(together "the Investec group" or "Investec" or "the group") for the six
months ended 30 September 2021 (1H2022). Unless stated otherwise, comparatives
relate to the group's operations for the six-month period ended 30 September
2020 (1H2021). The average Rand/Pound Sterling exchange rate appreciated by
9.6% relative to 1H2021.

 Performance                                                  1H2022         1H2021         Variance        %              Neutral currency

                                                                                                            change         % change
 Total operating income before expected credit losses (£'m)   951.1          729.0          222.1           30.5     %     24.8       %
 Operating costs (£'m)                                        598.5          535.8          62.7            11.7     %     7.8        %
 Adjusted operating profit (£'m)                              325.7          142.5          183.2           128.6    %     116.9      %
 Adjusted earnings attributable to shareholders (£'m)         242.3          104.4          137.9           132.2    %     121.2      %
 Adjusted basic earnings per share (pence)                    26.3           11.2           15.1            134.8    %     123.2      %
 Basic earnings per share (pence)                             25.0           9.6            15.4            160.4    %     146.9      %
 Headline earnings per share (pence)                          24.7           9.2            15.5            168.5    %     154.3      %
 Dividend per share (pence)                                   11.0           5.5
 Dividend payout ratio                                        41.8     %     49.1     %
 CLR (credit loss ratio)                                      0.07     %     0.47     %
 Cost to income ratio                                         64.0     %     72.0     %
 ROE (return on equity)                                       11.2     %     5.3      %
 ROTE (return on tangible equity)                             12.1     %     5.8      %

 

 Balance sheet                         1H2022         FY2021         Variance       % change      Neutral currency % change
 Funds under management (£'bn)         63.4           58.4           5.0            8.5    %      8.4            %
 Customer accounts (deposits) (£'bn)   36.4           34.4           2.0            5.5    %      5.3            %
 Core loans and advances (£'bn)        28.3           26.4           1.9            7.2    %      7.0            %
 Cash and near cash (£'bn)             13.9           13.2           0.7            5.4    %      5.3            %
 NAV per share (pence)                 479.2          458.0          21.2           4.6    %      4.3            %
 TNAV per share (pence)                445.2          423.6          21.6           5.1    %      4.8            %

 

 Performance, capital and leverage by geography  1H2022         1H2021        Variance       % change        Neutral currency % change
 Investec Limited (Southern Africa)
 Adjusted operating profit (£'m)                 191.9          99.1          92.8           93.6     %      73.5           %
 Cost to income ratio                            52.5     %     58.7    %
 ROE                                             12.0     %     8.1     %
 ROTE                                            12.0     %     8.1     %
 CET1                                            13.9     %     12.2    %
 Leverage                                        7.6      %     7.6     %

 Investec plc (UK & Other)
 Adjusted operating profit (£'m)                 133.8          43.4          90.4           208.6    %      n/a
 Cost to income ratio                            73.3     %     81.1    %
 ROE                                             10.5     %     2.8     %
 ROTE                                            12.2     %     3.3     %
 CET1                                            11.1     %     11.2    %
 Leverage                                        7.8      %     7.9     %

 

Interim dividend

The Board has proposed an interim dividend of 11.0p (1H2021: 5.5p),
translating to a 41.8% payout ratio, within the group's 30% to 50% payout
range.

Distribution of 15% holding in Ninety One

Given the group's strong capital generation; capital optimisation strategy;
and in line with previous communication that 15% of Ninety One is surplus to
our capital requirements, the Board has resolved to distribute the 15% holding
to shareholders whilst retaining an approximate 10% interest.

The distribution will be subject to regulatory, shareholder and other
approvals.

Announcements will be made in due course updating shareholders on the
distribution terms and process.

Outlook

Based on the group's performance to date, we have updated our FY2022 adjusted
earnings per share guidance to between 48p - 53p (Range guided in May 2021:
36p - 41p). We will provide further guidance in our March 2022 pre-close
briefing.

The macro-economic environment is improving; however, global recovery remains
uneven. Underlying consumer and business confidence in our core markets will
continue to be tested by the ongoing presence of COVID-19, along with the
consequences of Brexit in the UK and the slow progress in implementing
economic reforms in South Africa.

Enquiries

Investec Investor Relations

Results: Qaqambile Dwayi

Tel: +27 (0) 83 457 2134 (mobile)

General enquiries:

Tel: +27 (0) 11 286 7070 or investorrelations@investec.com

Brunswick (SA PR advisers)

Graeme Coetzee

Tel: +27 (0) 63 685 6053 (mobile)

Lansons (UK PR advisers)

Tom Baldock

Tel: +44 (0) 78 6010 1715 (mobile)

Presentation/conference call details

Investec management will host its interim results presentation on Thursday 18
November at 11:00 (SA) / 09:00 (UK).

A live video webcast of the presentation will be available on www.investec.com

About Investec

Investec partners with private, institutional, and corporate clients, offering
international banking, investments, and wealth management services in two
principal markets, South Africa, and the UK, as well as certain other
countries. The group was established in 1974 and currently has 8,200+
employees.

Investec has a dual listed company structure with primary listings on the
London and Johannesburg Stock Exchanges.

Johannesburg and London

Sponsor: Investec Bank Limited

 

Group financial performance

Overview

Our performance reflects higher income levels and significantly lower
impairment charges, partly offset by increased operating costs. The group's
underlying client franchises showed resilience with continued momentum in
client acquisition in both geographies which underpinned loan and deposit
growth within banking, and net inflows in wealth management.

The prior period was negatively impacted by the effects of general economic
contraction brought on by COVID-19 related lockdowns which affected
transactional levels, net interest margins, valuations, and impairments. In
this reporting period, we have experienced the positive effects of higher
client activity, favourable liability repricing and sustained market
improvement. Additionally, risk management and risk reduction costs associated
with the UK structured products book were immaterial in the current period.

Pre-provision adjusted operating profit increased 61.2% to £336.0 million
(1H2021: £208.5 million).

 

Revenue increased 30.5% to £951.1 million (1H2021: £729.0 million)

Net interest income increased 29.7% to £459.8 million (1H2021: £354.4
million) driven by higher average lending books and lower funding costs across
the group as liabilities repriced and as the UK business grew into the
elevated liquidity built up in the early months of the pandemic.

Non-interest revenue (NIR) increased by 31.2% to £491.4 million (1H2021:
£374.6 million).

•   Net fee and commission income increased by 18.6% to £391.2 million
(1H2021: £329.8 million) driven by improved client activity across the
specialist bank and higher average FUM in Wealth & Investment.

•   Investment income decreased by 79.3% to £3.5 million (1H2021: £16.9
million) due to the non-repeat of realisations in the prior period.

•   Share of post-taxation profit of associates and joint venture holdings
increased 155.1% to £41.5 million (1H2021: £16.3 million) due to improved
performance across the Group Investments' portfolio.

•   Trading income arising from customer flow was £65.1 million compared
to a loss of £8.5 million in the prior period as risk management and risk
reduction costs associated with the UK structured products book were c.£52
million lower than the prior period (underpinned by risk mitigation strategies
implemented on the book and improving markets). We expect these costs to
remain immaterial should markets remain stable.

•   Trading income arising from balance sheet management and other trading
activities cost £18.5 million compared to income of £8.1 million in the
prior period, mainly resulting from currency and interest rate hedges on the
balance sheet.

•   Other operating income of £8.5 million (1H2021: £12.0 million)
reflects the fair value movements of the Ninety One shares held in the group's
staff share scheme. These shares are reflected on the group's balance sheet in
other assets. The corresponding liability is reflected in other liabilities
with changes in the value of the liability expensed through staff costs in
operating costs.

Expected credit loss (ECL) impairment charges decreased by 84.5% to £10.2
million (1H2021: £66.0 million) resulting in a credit loss ratio of 7bps (31
March 2021: 35bps; 2H2021: 24bps; 1H2021: 47bps)

Overall, the group has maintained prior period post-model adjustments and in
certain instances, introduced further adjustments following model driven
provision releases given improved macro-economic factors. The post-model
adjustments account for risks which management believe are not reflected in
the models.

Operating costs increased 11.7% to £598.5 million (1H2021: £535.8 million)
driven by higher variable remuneration

The cost to income ratio improved to 64.0% from 72.0% in the prior period.
Operating costs increased by 11.7%, with fixed costs increasing 3.3% in the
period.

Taxation

The taxation charge on adjusted operating profit was £63.7 million (1H2021:
£20.9 million), resulting in an effective tax rate of 21.2% (1H2021: 18.8%).

In the UK, the lower effective tax rate of 11.0% (1H2021: 18.5%) was driven by
higher deferred tax assets arising from enacted higher tax rates. We
anticipate this effect to reduce in the second half as the enacted bank
surcharge reduces from 8% to 3%. The surcharge is levied on bank profits in
addition to the UK corporation tax.

In SA, the higher rate of 27.1% (1H2021: 18.9%) was influenced by one-off
adjustments to certain deferred tax assets.

The effects of the above largely offset each other.

Profit or loss attributable to other non-controlling interests

The profit attributable to other non-controlling interests was £16.7 million
compared to a loss of £15.3 million in the prior period. This relates to the
profit and loss attributable to non-controlling interests in the Investec
Property Fund (IPF).

Funding and liquidity

Customer deposits grew 5.5% to £36.4 billion (31 March 2021: £34.5 billion).
Cash and near cash of £13.9 billion (£7.3 billion in Investec plc and R134.6
billion in Investec Limited) at 30 September 2021 represents 38.4% of customer
deposits.

The group comfortably exceeds Basel liquidity requirements for the Liquidity
Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR).

•   Investec Bank Limited (consolidated group) ended the period to 30
September 2021 with the three-month average of its LCR at 158.0% and an NSFR
of 110.6%.

•   For Investec plc, the LCR and NSFR are calculated using the relevant
EU regulation, applying our own interpretations where required. The LCR
reported to the PRA at 30 September 2021 was 284% and the internally
calculated NSFR was 127% at 30 September 2021.

Capital adequacy and leverage ratios

Capital and leverage ratios remain sound, ahead of Board-approved minimum
targets and regulatory requirements. The CET1 and leverage ratio were 13.9%
and 7.6% for Investec Limited (partial AIRB) and 11.1% and 7.8% for Investec
plc (standardised approach) respectively.

Segmental performance

 

Wealth & Investment

Adjusted operating profit from the Wealth & Investment business increased
by 41.4% to £57.7 million (1H2021: £40.8 million).

 Wealth & Investment        Southern Africa                                                      UK & Other
                            1H2022        1H2021        Variance                                 1H2022         1H2021         Variance
                            £'m           £'m           £'m          %           % in Rands      £'m            £'m            £'m          %
 Operating income           49.4          36.5          12.9         35.4    %   22.6    %       173.9          155.1          18.8         12.1    %
 Operating costs            (33.8)        (24.5)        (9.3)        38.0    %   24.9    %       (131.7)        (126.2)        (5.5)        4.4     %
 Adjusted operating profit  15.6          12.0          3.6          30.1    %   17.8    %       42.2           28.9           13.3         46.1    %

Totals and variance determined in £'000 which may result in rounding
differences.

Southern Africa Wealth & Investment (in Rands)

Adjusted operating profit for SA Wealth & Investment increased 17.8%
(1H2021: R264 million).

The SA business reported 11.7% growth in FUM to R372.1 billion (31 March 2021:
R333.0 billion) supported by R10.1 billion of discretionary and annuity net
inflows (non-discretionary net inflows of R6.8 billion), strong investment
performance and favourable market conditions.

Revenue grew by 22.6% supported by sustained inflows into our offshore product
range and higher average discretionary and annuity assets.

Operating costs increased 24.9%, driven by higher variable remuneration and
increased average headcount of investment specialists, wealth managers and
information technology (IT) personnel. The cost to income ratio increased to
68.5% (1H2021: 67.2%).

UK & Other Wealth & Investment

Adjusted operating profit for UK & Other Wealth & Investment increased
46.1% to £42.2 million (1H2021: £28.9 million).

The business achieved record FUM during the period, reporting £44.7 billion
at 30 September 2021 (31 March 2021: £41.7 billion), supported by net inflows
of £627 million.

Revenue grew by 12.1% supported by higher market levels, positive net organic
growth in FUM of 3.0%, as well as favourable investment performance.
Commission income returned to normalised levels as the exceptionally high
trading volumes seen at the onset of COVID-19 were not repeated.

Operating costs were higher by 4.4% driven by continued investment in
technology, increased discretionary expenditure as COVID-19 related
restrictions eased and the normalisation of variable staff compensation in
line with business performance. One-off costs in the base of c.£3.5 million
(relating to headcount reduction) were not repeated.

The UK domestic business (which accounts for 97.1% of FUM) reported an
operating margin of 26.0% (1H2021: 20.5%), while a combined operating margin
for UK & Other of 24.3% (1H2021: 18.6%) was achieved.

Specialist Banking

Adjusted operating profit from Specialist Banking increased 143.8% to £257.9
million (1H2021: £105.8 million).

 Specialist Banking         Southern Africa                                                          UK & Other
                            1H2022         1H2021         Variance                                   1H2022         1H2021         Variance
                            £'m            £'m            £'m          %            % in Rands       £'m            £'m            £'m          %
 Operating income           352.7          262.8          89.9         34.2     %   21.6     %       328.7          273.8          55.0         20.1      %
 ECL impairment charges     (4.0)          (24.2)         20.2         (83.5    %)  (84.8    %)      (4.9)          (39.9)         35.0         (87.8     %)
 Operating costs            (175.6)        (145.6)        (29.9)       20.5     %   9.1      %       (239.4)        (221.5)        (17.9)       8.1       %
 Loss attributable to NCI   0.3            -              0.3          100.0    %   100.0    %       -              0.5            (0.5)        (100.0    %)
 Adjusted operating profit  173.4          92.9           80.5         86.7     %   69.1     %       84.5           12.9           71.6         554.8     %

Totals and variance determined in £'000 which may result in rounding
differences.

Southern Africa Specialist Banking (in Rands)

Adjusted operating profit for the SA bank increased 69.1% to R3 460 million
(1H2021: R2 046 million).

Strong revenue growth of 21.6%, was positively impacted by recovery in NIR as
the bank saw increased client activity levels across the board, liability
repricing, lower impairments, higher average loan balances and good client
acquisition. This was partly offset by higher investment write-downs on
certain portfolios in the current period, mark-to-market (MTM) losses in
balance sheet management and the non-repeat of prior period gains from hedging
non-ZAR investments.

Net interest income increased 17.4% driven by lower funding costs and higher
average lending books (particularly within the private bank).

Non-interest revenue increased 33.1% driven primarily by higher fee income on
the back of higher lending and forex (FX) turnover, increased structuring fees
and recovery in point-of-sale relative to the prior period. Client flow
trading income increased as equity derivatives, FX and interest rate trading
desks took advantage of favourable market movements in a more predictable
trading environment.

Expected credit loss impairment charges decreased 84.8% to R81 million,
resulting in a CLR of 4bps (31 March 2021: 18bps; 1H2021: 35bps). The decline
was mainly driven by higher recoveries in the period and lower specific
impairments. Modelled impairments (stage 1 and 2) reduced given the improved
economic outlook. Post-model overlays were retained given the uncertainty that
remains.

The cost to income ratio was lower at 49.7% (1H2021: 55.4%) given continued
cost discipline and higher revenues. Total operating costs increased 9.1%,
with fixed costs increasing by 3.7%.

Net core loans grew by 3.4% to R297.1 billion (31 March 2021: R287.3 billion)
driven primarily by the private clients' loan book. Strong growth in corporate
lending turnover was offset by elevated repayment rates as clients used excess
liquidity to pay down facilities.

UK & Other Specialist Banking

Adjusted operating profit for the UK bank increased substantially to £84.5
million (1H2021: £12.9 million).

Revenue grew by 20.1% influenced by lower cost of funds, increased loan
origination, FX flows, reduced structured products book costs, and client
acquisition within Private Banking. Corporate lending activity increased
across portfolios supported by new client acquisition.

Net interest income increased 24.6% driven by lower cost of funding and higher
average lending books, partially offset by the impact of the disposal of the
Australian corporate book in March 2021.

Non-interest revenue increased 10.9% mainly attributable to:

•   Lower risk management and risk reduction costs associated with the UK
structured products book (£1.2 million in 1H2022 vs £53.0 million in
1H2021), offset by

•   Decreased investment income due to lower net realisations in the
current period, and

•   Reduced balance sheet management and other trading activities, driven
by costs associated with the early redemption of a senior bond and interest
rate hedges on the balance sheet.

Expected credit loss impairment charges decreased 87.8% to £4.9 million,
resulting in a credit loss ratio of 9bps (31 March 2021: 56bps; 1H2021:
60bps). Specific impairments in the period and run-rate ECL charges on the
performing book totalled £8.1 million and the effect of updated
macro-economic scenarios together with the new management overlay and in-model
adjustments resulted in an ECL release of £3.2 million.  This includes an
increase in post-model ECL overlay provisions of £5.0 million to £21.0
million, taking into consideration the uncertainties that management believe
remain in the environment.

Operating costs increased 8.1% driven by higher variable remuneration and
discretionary spend in line with revenue growth. The increase was offset by
cost savings from reduced headcount across the business. Fixed costs were well
contained, declining 3.5% over the period. The cost to income ratio reduced to
72.8% (1H2021: 80.7%).

Net core loans grew by 11.0% (12.4% excluding Australia) to £13.7 billion (31
March 2021: £12.3 billion) driven by strong private clients book growth (up
19.6%) in the period and continued client acquisition. Demand for corporate
credit was strong across several portfolios with book growth of 7.8% (9.5%
excluding Australia) since year end.

Group Investments

Group Investments includes the group's 25% holding in Ninety One, 47.4% stake
in the IEP Group, 24.31% held in the Investec Property Fund (IPF) and some
other equity investments.

 

 Group Investments                      Southern Africa                                                          UK & Other
                                        1H2022        1H2021        Variance                                     1H2022        1H2021        Variance
                                        £'m           £'m           £'m          %             % in Rands        £'m           £'m           £'m         %
 Operating income (net of ECL charges)  28.6          (12.7)        41.3         325.1     %   306.3     %       16.5          11.8          4.7         39.9    %
 Operating costs                        (0.9)         (0.6)         (0.3)        60.8      %   44.6      %       -             -             -           -
 (Profit) /loss attributable to NCI     (17.0)        14.7          (31.7)       (215.5    %)  (206.8    %)      -             -             -           -
 Adjusted operating profit              10.7          1.4           9.2          647.5     %   643.7     %       16.5          11.8          4.7         39.9    %

Totals and variance determined in £'000 which may result in rounding
differences.

Adjusted operating profit from Group Investments increased by 105.5% to £27.2
million (1H2021: £13.2 million) driven by:

•   improved performance in the underlying investee companies within IEP,

•   growth in earnings from Ninety One in the period under review, and

•   lower negative fair value adjustments in the property portfolio and
the non-repeat of prior period losses in IPF's UK associate investment.

Group Costs

Group Costs decreased by 1.7% to £17.0 million (1H2021: £17.3 million).

Further information

Additional information on each of the business units is provided in the group
interim report published on the group's website: http://www.investec.com.

On behalf of the boards of Investec plc and Investec Limited

 Philip Hourquebie      Fani Titi
 Chair                  Group Chief Executive
 17 November 2021

 

Notes to the commentary section above

Presentation of financial information

Investec operates under a Dual Listed Companies (DLC) structure with primary
listings of Investec plc on the London Stock Exchange and Investec Limited on
the JSE Limited.

In terms of the contracts constituting the DLC structure, Investec plc and
Investec Limited effectively form a single economic enterprise in which the
economic and voting rights of ordinary shareholders of the companies are
maintained in equilibrium relative to each other. The directors of the two
companies consider that for financial reporting purposes, the fairest
presentation is achieved by combining the results and financial position of
both companies.

Accordingly, these interim results reflect the results and financial position
of the combined DLC group under UK adopted International Financial Reporting
Standards (IFRS) which comply with IFRS as issued by the International
Accounting Standards Board (IASB), denominated in Pounds Sterling. In the
commentary above, all references to Investec or the group relate to the
combined DLC group comprising Investec plc and Investec Limited.

Following a review of the liquidity, capital position, profitability, the
business model and operational risks facing the business including the ongoing
impact of the COVID-19 pandemic, the directors have a reasonable expectation
that the Investec group will be a going concern for a period of at least 12
months. The results for the six month period ended 30 September 2021 has
accordingly been prepared on the going concern basis.

Unless the context indicates otherwise, all comparatives included in the
commentary above relate to the period ended 30 September 2020.

Amounts represented on a neutral currency basis for income statement items
assume that the relevant average exchange rates for the period ended 30
September 2021 remain the same as those in the prior period. Amounts
represented on a neutral currency basis for balance sheet items assume that
the relevant closing exchange rates at 30 September 2021 remain the same as
those at 31 March 2021.

Neutral currency information is considered as pro-forma financial information
as per the JSE Listings Requirements and is therefore the responsibility of
the group's board of directors. Pro-forma financial information was prepared
for illustrative purposes and because of its nature may not fairly present the
issuer's financial position, changes in equity, or results of operations. The
external auditors performed a review of the pro-forma financial information
and the opinion is available for inspection at the registered office of
Investec upon request.

Foreign currency impact

The group's reporting currency is Pounds Sterling. Certain of the group's
operations are conducted by entities outside the UK. The results of operations
and the financial condition of these individual companies are reported in the
local currencies in which they are domiciled, including Rands, Australian
Dollars, Euros and US Dollars. These results are then translated into Pounds
Sterling at the applicable foreign currency exchange rates for inclusion in
the group's combined consolidated financial statements. In the case of the
income statement, the weighted average rate for the relevant period is applied
and, in the case of the balance sheet, the relevant closing rate is used.

The following table sets out the movements in certain relevant exchange rates
against Pounds Sterling over the period:

                     Six months to       Year ended          Six months to
                              30 September 2021     31 March 2021     30
                                                                      Se
                                                                      pt
                                                                      em
                                                                      be
                                                                      r
                                                                      20
                                                                      20
 Currency            Closing  Average    Closing    Average  Closing  Average
 per GBP1.00
 South African Rand  20.29    19.94      20.36      21.33    21.58    22.05
 Australian Dollar   1.86     1.85       1.81       1.82     1.80     1.85
 Euro                1.16     1.16       1.17       1.12     1.10     1.12
 US Dollar           1.35     1.39       1.38       1.31     1.29     1.27

Profit Forecast

The following matters highlighted in this announcement contain forward-looking
statements:

•   Adjusted EPS is expected to be between 48p and 53p in FY2022

The basis of preparation of this statement and the assumptions upon which it
was based are set out below. This statement is subject to various risks and
uncertainties and other factors - these factors may cause the group's actual
future results, performance or achievements in the markets in which it
operates to differ from those expressed in this Profit Forecast.

Any forward looking statements made are based on the knowledge of the group at
17 November 2021.

This forward looking statement represents a profit forecast under the Listing
Rules. The Profit Forecast relates to the year ending 31 March 2022.

The financial information on which the Profit Forecast was based is the
responsibility of the Directors of the group and has not been reviewed and
reported on by the group's auditors.

Basis of preparation

The Profit Forecast has been properly compiled using the assumptions stated
below, and on a basis consistent with the accounting policies adopted in the
group's 30 September 2021 reviewed interim financial statements, which are in
accordance with IFRS.

Assumptions

The Profit Forecast has been prepared on the basis of the following
assumptions during the forecast period:

Factors outside the influence or control of the Investec Board:

•   There will be no material change in the political and/or economic
environment that would materially affect the Investec group.

•   There will be no material change in legislation or regulation
impacting on the Investec group's operations or its accounting policies.

•   There will be no business disruption that will have a significant
impact on the Investec group's operations, whether for COVID-19 or otherwise.

•   The Rand/Pound Sterling and US Dollar/Pound Sterling exchange rates
and the tax rates remain materially unchanged from the prevailing rates
detailed above.

•   There will be no material changes in the structure of the markets,
client demand or the competitive environment.

Estimates and judgements

In preparation of the Profit Forecast, the group makes estimations and applies
judgement that could affect the reported amount of assets and liabilities
within the reporting period. Key areas in which judgement is applied include:

•   Valuation of unlisted investments primarily in the private equity,
direct investments portfolios and embedded derivatives. Key valuation inputs
are based on the most relevant observable market inputs, adjusted where
necessary for factors that specifically apply to the individual investments
and recognising market volatility.

•   The determination of ECL against assets that are carried at amortised
cost and ECL relating to debt instruments at fair value through other
comprehensive income (FVOCI) involves the assessment of future cash flows
which is judgmental in nature.

•   Valuation of investment properties is performed by capitalising the
budget net income of the property at the market related yield applicable at
the time.

•   The group's income tax charge and balance sheet provision are
judgmental in nature. This arises from certain transactions for which the
ultimate tax treatment can only be determined by final resolution with the
relevant local tax authorities. The group recognises in its tax provision
certain amounts in respect of taxation that involve a degree of estimation and
uncertainty where the tax treatment cannot finally be determined until a
resolution has been reached by the relevant tax authority. The carrying amount
of this provision is often dependent on the timetable and progress of
discussions and negotiations with the relevant tax authorities, arbitration
processes and legal proceedings in the relevant tax jurisdictions in which the
group operates. Issues can take many years to resolve and assumptions on the
likely outcome would therefore have to be made by the group.

•   Where appropriate, the group has utilised expert external advice as
well as experience of similar situations elsewhere in making any such
provisions. Determination of interest income and interest expense using the
effective interest rate method involves judgement in determining the timing
and extent of future cash flows.

Accounting policies, significant judgements and disclosures

These reviewed condensed combined consolidated financial results have been
prepared in terms of the recognition and measurement criteria of the
presentation and disclosure requirements of IAS 34, "Interim Financial
Reporting" and IFRS as adopted by the UK which comply with IFRS' as issued by
the IASB. At 30 September 2021, UK adopted IFRS are identical in all material
respects to current IFRS applicable to the group, with differences only in the
effective dates of certain standards.

The accounting policies applied in the preparation of the results for the six
months ended 30 September 2021 are consistent with those adopted in the
financial statements for year ended 31 March 2021.

The combined consolidated financial results for the period ended 30 September
2021 have been reviewed by Ernst & Young LLP and Ernst & Young Inc.,
who expressed an unmodified review conclusion. A copy of the auditors review
opinion is available for inspection at the company's registered office
together with the financial statements identified in the auditors report or on
our website.

The financial results have been prepared under the supervision of Nishlan
Samujh, the Group Finance Director. The interim financial statements for the
six months ended 30 September 2021 are available on the group's website:

www.investec.com

Proviso

•   Please note that matters discussed in this announcement may contain
forward-looking statements which are subject to various risks and
uncertainties and other factors, including, but not limited to:

-   changes in the political and/or economic environment that would
materially affect the Investec group

-   changes in the economic environment caused by the resulting lockdowns
and government programmes aimed to stimulate the economy

-   changes in legislation or regulation impacting the Investec group's
operations or its accounting policies

-   changes in business conditions that will have a significant impact on
the Investec group's operations

-   changes in exchange rates and/or tax rates from the prevailing rates
outlined in this announcement

-   changes in the structure of the markets, client demand or the
competitive environment.

•   A number of these factors are beyond the group's control.

•   These factors may cause the group's actual future results, performance
or achievements in the markets in which it operates to differ from those
expressed or implied.

•   Any forward-looking statements made are based on the knowledge of the
group at 17 November 2021.

•   The information in the group's announcement for the six months ended
30 September 2021, which was approved by the board of directors on 17 November
2021, does not constitute statutory accounts as defined in Section 435 of the
UK Companies Act 2006. The 31 March 2021 financial statements were filed with
the registrar and were unqualified with the audit report containing no
statements in respect of sections 498(2) or 498(3) of the UK Companies Act.

•   The financial information on which forward-looking statements are
based is the responsibility of the directors of the group and has not been
reviewed and reported on by the group's auditors.

This announcement is available on the group's website:

www.investec.com

Definitions

•   Adjusted operating profit refers to operating profit before goodwill,
acquired intangibles and strategic actions and after adjusting for earnings
attributable to other non-controlling interests. Non-IFRS measures such as
adjusted operating profit are considered as pro forma financial information as
per the JSE Listing Requirements. The pro forma financial information is the
responsibility of the group's Board of Directors. Pro-forma financial
information was prepared for illustrative purposes and because of its nature
may not fairly present the issuer's financial position, changes in equity or
results of operations. The external auditors performed a review of the
pro-forma financial information and the opinion is available for inspection at
the registered office of Investec upon request.

•   Adjusted earnings is calculated by adjusting basic earnings
attributable to shareholders for the amortisation of acquired intangible
assets, non-operating items including strategic actions, and earnings
attributable to perpetual preference shareholders and other additional tier 1
security holders.

•   Adjusted basic earnings per share is calculated as adjusted earnings
attributable to shareholders divided by the weighted average number of
ordinary shares in issue during the year.

•   Headline earnings is adjusted earnings plus the after tax financial
effect of strategic actions and the amortisation of acquired intangible
assets. Headline earnings is an earnings measure required to be calculated and
disclosed by the JSE and is calculated in accordance with the guidance
provided in Circular 1/2021.

•   Headline earnings per share (HEPS) is calculated as headline earnings
divided by the weighted average number of ordinary shares in issue during the
year.

•   Basic earnings is earnings attributable to ordinary shareholders as
defined by IAS33 Earnings Per Share.

•   Dividend payout ratio is calculated as the dividend per share divided
by adjusted earnings per share.

•   The credit loss ratio is calculated as expected credit loss (ECL)
impairment charges on gross core loans as a percentage of average gross core
loans subject to ECL.

•   The cost to income ratio is calculated as: operating costs divided by
operating income before expected credit loss impairment charges (net of
operating profits or losses attributable to other non-controlling interests).

•   Return on average ordinary shareholders' equity (ROE) is calculated as
adjusted earnings attributable to ordinary shareholders divided by average
ordinary shareholders' equity.

•   Return on average tangible ordinary shareholders' equity (ROTE) is
calculated as adjusted earnings attributable to ordinary shareholders divided
by average tangible ordinary shareholders' equity.

•   Core loans is defined as net loans to customers plus net own
originated securitised assets.

•   NCI is non-controlling interests.

Financial assistance

Shareholders are referred to Special Resolution number 30, which was approved
at the annual general meeting held on 5 August 2021, relating to the provision
of direct or indirect financial assistance in terms of Section 45 of the South
African Companies Act, No 71 of 2008 to related or inter-related companies.
Shareholders are hereby notified that in terms of S45(5)(a) of the South
African Companies Act, the boards of directors of Investec Limited and
Investec Bank Limited provided such financial assistance during the period 1
April 2021 to 30 September 2021 to various group subsidiaries.

Johannesburg and London

Sponsor: Investec Bank Limited

Exchange rates between local currencies and Pounds Sterling have fluctuated
over the period. The most significant impact arises from the volatility of the
Rand. The average Rand: Pound Sterling exchange rate over the period has
appreciated by 9.6% against the comparative six-month period ended 30
September 2020, and the closing rate has appreciated by 0.3% since 31 March
2021. The following tables provide an analysis of the impact of the Rand on
our reported numbers.

                                                           Results in Pounds Sterling                                                                                                                   Results in Rands
                                                           Six months to 30 Sept 2021      Six months to 30 Sept 2020      %              Neutral currency^ Six months to 30 Sept 2021  Neutral         Six months to 30 Sept 2021  Six months to 30 Sept 2020  %

                                                                                                                           change                                                       currency                                                                change

                                                                                                                                                                                        %

                                                                                                                                                                                        change
 Adjusted operating profit before taxation (million)       £326                            £142                            128.6    %     £308                                          116.9    %      R6 496                      R3 143                      106.7    %
 Earnings attributable to shareholders (million)           £250                            £109                            129.4    %     £236                                          117.4    %      R4 977                      R2 405                      106.9    %
 Adjusted earnings attributable to shareholders (million)  £242                            £104                            132.2    %     £230                                          121.2    %      R4 832                      R2 309                      109.3    %
 Adjusted earnings per share                               26.3            p               11.2            p               134.8    %     25.0p                                         123.2    %      524c                        248c                        111.3    %
 Basic earnings per share                                  25.0            p               9.6             p               160.4    %     23.7p                                         146.9    %      499c                        212c                        135.4    %
 Headline earnings per share                               24.7            p               9.2             p               168.5    %     23.4p                                         154.3    %      494c                        213c                        131.9    %

 

                                         Results in Pounds Sterling                                                                                    Results in Rands
                                         At 30 Sept 2021        At 31 March 2021        %            Neutral currency^^ At 30 Sept 2021  Neutral       At 30 Sept 2021  At 31 March 2021  %

                                                                                        change                                           currency                                         change

                                                                                                                                         %

                                                                                                                                         change
 Net asset value per share               479.2        p         458.0        p          4.6    %     477.9p                              4.3    %      9 723c           9 326c            4.3    %
 Tangible net asset value per share      445.2        p         423.6        p          5.1    %     443.9p                              4.8    %      9 033c           8 624c            4.7    %
 Total equity (million)                  £5 514                 £5 312                  3.8    %     £5 503                              3.6    %      R111 880         R108 161          3.4    %
 Total assets (million)                  £53 454                £51 512                 3.8    %     £53 356                             3.6    %       R1 084 593      R1 048 867        3.4    %
 Core loans (million)                    £28 336                £26 438                 7.2    %     £28 284                             7.0    %      R574 951         R538 320          6.8    %
 Cash and near cash balances (million)   £13 949                £13 229                 5.4    %     £13 926                             5.3    %      R283 028         R269 364          5.1    %
 Customer accounts (deposits) (million)  £36 353                £34 449                 5.5    %     £36 284                             5.3    %      R737 610         R701 446          5.2    %
 Funds under management (million)        £63 419                £58 436                 8.5    %     £63 352                             8.4    %      R1 286 775       R1 189 872        8.1    %

^       For income statement items we have used the average Rand: Pound
Sterling exchange rate that was applied in the prior period, i.e. 22.05.

^^     For balance sheet items we have assumed that the Rand: Pound
Sterling closing exchange rate has remained neutral since 31 March 2021.

 

Condensed combined consolidated income statement

 £'000                                                                         Six months to         Six months to             Year to

30 Sept 2021

                                                                                                      30 Sept 2020^             31 March 2021
 Interest income                                                               985 473               1 009 374                 1 922 299
 Interest expense                                                              (525 699)             (654 971)                 (1 144 193)
 Net interest income                                                           459 774               354 403                   778 106
 Fee and commission income                                                     414 181               349 668                   791 153
 Fee and commission expense                                                    (22 966)              (19 842)                  (42 275)
 Investment income                                                             3 491                 16 859                    32 002
 Share of post-taxation profit of associates and joint venture holdings        41 502                16 272                    42 459
 Trading income/(loss) arising from
 - customer flow                                                               65 141                (8 527)                   35 566
 - balance sheet management and other trading activities                       (18 452)              8 144                     (18 903)
 Other operating income                                                        8 461                 11 983                    22 953
 Total operating income before expected credit loss impairment charges         951 132               728 960                   1 641 061
 Expected credit loss impairment charges                                       (10 237)              (65 974)                  (99 438)
 Operating income                                                              940 895               662 986                   1 541 623
 Operating costs                                                               (598 453)             (535 755)                 (1 164 513)
 Operating profit before goodwill, acquired intangibles and strategic actions  342 442               127 231                   377 110
 Impairment of goodwill                                                        -                     -                         (11 599)
 Impairment of associates and joint venture holdings                           -                     -                         (16 773)
 Amortisation of acquired intangibles                                          (7 773)               (7 603)                   (15 287)
 Amortisation of acquired intangibles of associates                            (4 628)               (4 625)                   (9 268)
 Closure and rundown of the Hong Kong direct investments business              (596)                 (2 158)                   7 386
 Profit before taxation                                                        329 445               112 845                   331 569
 Taxation on operating profit before goodwill, acquired intangibles and        (63 720)              (20 892)                  (74 539)
 strategic actions
 Taxation on acquired intangibles and strategic actions                        620                   1 558                     1 712
 Profit after taxation                                                         266 345               93 511                    258 742
 Loss/(profit) attributable to other non-controlling interests                 (16 712)              15 255                    472
 Loss attributable to non-controlling interests relating to impairments of     -                     -                         9 126
 associates
 Earnings attributable to shareholders                                         249 633               108 766                   268 340

^       Restated as detailed below.

Earnings per share

                                     Six months to       Six months to       Year to

30 Sept 2021

                                                          30 Sept 2020        31 March 2021
 Earnings per share - pence          25.0                9.6                 25.2
 Diluted earnings per share - pence  24.4                9.5                 24.9

 

Consolidated statement of total comprehensive income

 £'000                                                                           Six months to         Six months to         Year to

30 Sept 2021

                                                                                                        30 Sept 2020          31 March 2021
 Profit after taxation                                                           266 345               93 511                258 742
 Other comprehensive income:
 Items that may be reclassified to the income statement
 Fair value movements on cash flow hedges taken directly to other comprehensive  (5 822)               (4 427)               242
 income^
 Fair value movements on debt instruments at FVOCI taken directly to other       4 004                 84 566                152 355

 comprehensive income^
 Gain on realisation of debt instruments at FVOCI recycled through the           (847)                 (1 446)               (717)

 income statement^
 Foreign currency adjustments on translating foreign operations                  14 903                17 837                111 779
 Items that will never be reclassified to the income statement
 Effect of rate change on deferred taxation relating to adjustment for IFRS 9    1 049                 828                   380
 Fair value movements on equity instruments at FVOCI taken directly to other     1 043                 736                   1 778

 comprehensive income^
 Remeasurement of net defined benefit pension liability                          -                     (32)                  (39)
 Net gain/(loss) attributable to own credit risk^                                4 928                 (1 725)               (850)
 Total comprehensive income                                                      285 603               189 848               523 670
 Total comprehensive income attributable to ordinary shareholders                247 456               171 379               448 637
 Total comprehensive income/(loss) attributable to non-controlling interests     18 780                (1 159)               37 846
 Total comprehensive income attributable to perpetual preferred securities       19 367                19 628                37 187
 Total comprehensive income                                                      285 603               189 848               523 670

^       Net of taxation of £3.4 million (30 September 2020: £22.3
million; 31 March 2021: £38.5 million).

 

Combined consolidated balance sheet

 At                                                                          30 Sept 2021             31 March 2021            30 Sept 2020^

 £'000
 Assets
 Cash and balances at central banks                                          3 957 654                3 517 100                2 477 636
 Loans and advances to banks                                                 2 602 105                2 699 317                3 079 807
 Non-sovereign and non-bank cash placements                                  475 875                  439 841                  363 350
 Reverse repurchase agreements and cash collateral on securities borrowed    3 820 376                3 575 713                4 964 729
 Sovereign debt securities                                                   3 837 115                3 711 623                4 264 692
 Bank debt securities                                                        1 440 998                1 121 730                590 173
 Other debt securities                                                       1 246 231                1 364 235                1 427 174
 Derivative financial instruments                                            1 206 299                1 714 743                1 885 399
 Securities arising from trading activities                                  1 085 375                1 024 671                658 552
 Investment portfolio                                                        928 741                  909 050                  994 543
 Loans and advances to customers                                             27 966 330               26 041 087               24 855 877
 Own originated loans and advances to customers securitised                  372 602                  401 912                  307 532
 Other loans and advances                                                    109 006                  102 135                  100 659
 Other securitised assets                                                    133 690                  140 087                  122 892
 Interests in associated undertakings and joint venture holdings             695 756                  679 157                  722 227
 Current taxation assets                                                     38 141                   60 325                   61 523
 Deferred taxation assets                                                    216 290                  246 622                  256 581
 Other assets                                                                1 733 188                2 165 438                1 850 502
 Property and equipment                                                      344 729                  329 972                  341 343
 Investment properties                                                       788 540                  832 061                  799 588
 Goodwill                                                                    259 842                  259 805                  270 991
 Software                                                                    11 363                   12 574                   13 045
 Other acquired intangible assets                                            51 700                   58 968                   66 224
 Non-current assets classified as held for sale                              75 752                   51 783                   87 248
                                                                             53 397 698               51 459 949               50 562 287
 Other financial instruments at fair value through profit                    56 662                   52 405                   37 178

 or loss in respect of liabilities to customers
                                                                             53 454 360               51 512 354               50 599 465
 Liabilities
 Deposits by banks                                                           2 294 873                2 403 712                3 319 727
 Derivative financial instruments                                            1 973 996                2 190 487                1 727 813
 Other trading liabilities                                                   225 498                  326 189                  577 821
 Repurchase agreements and cash collateral on securities lent                1 179 581                1 003 312                1 692 050
 Customer accounts (deposits)                                                36 353 007               34 449 430               32 551 697
 Debt securities in issue                                                    1 971 123                1 892 319                1 815 257
 Liabilities arising on securitisation of own originated loans and advances  155 200                  160 646                  73 042
 Liabilities arising on securitisation of other assets                       104 215                  108 281                  109 107
 Current taxation liabilities                                                54 104                   78 790                   95 940
 Deferred taxation liabilities                                               19 448                   40 333                   50 727
 Other liabilities                                                           2 116 098                2 013 003                2 025 931
                                                                             46 447 143               44 666 502               44 039 112
 Liabilities to customers under investment contracts                         54 018                   49 798                   34 494
 Insurance liabilities, including unit-linked liabilities                    2 644                    2 607                    2 684
                                                                             46 503 805               44 718 907               44 076 290
 Subordinated liabilities                                                    1 436 763                1 480 951                1 447 948
                                                                             47 940 568               46 199 858               45 524 238
 Equity
 Ordinary share capital                                                      247                      247                      247
 Ordinary share premium                                                      1 517 852                1 517 852                1 517 852
 Treasury shares                                                             (296 714)                (267 508)                (261 729)
 Other reserves                                                              (767 299)                (788 222)                (910 668)
 Retained income                                                             3 939 028                3 772 628                3 699 652
 Ordinary shareholders' equity                                               4 393 114                4 234 997                4 045 354
 Perpetual preference share capital and premium                              174 579                  174 053                  172 349
 Shareholders' equity excluding non-controlling interests                    4 567 693                4 409 050                4 217 703
 Other Additional Tier 1 securities in issue                                 373 705                  335 111                  296 809
 Non-controlling interests                                                   572 394                  568 335                  560 715
 - Perpetual preferred securities issued by subsidiaries                     73 006                   72 750                   71 106
 - Non-controlling interests in partially held subsidiaries                  499 388                  495 585                  489 609
 Total equity                                                                5 513 792                5 312 496                5 075 227
 Total liabilities and equity                                                53 454 360               51 512 354               50 599 465

^       Restated as detailed below.

Condensed consolidated statement of changes in equity

 £'000                                                                    Six months to            Six months to            Year to

30 Sept 2021

                                                                                                    30 Sept 2020             31 March 2021
 Balance at the beginning of the period                                   5 312 496                4 897 632                4 897 632
 Total comprehensive income                                               285 603                  189 848                  523 670
 Share-based payments adjustments                                         9 515                    18 353                   19 121
 Dividends paid to ordinary shareholders                                  (72 361)                 -                        (53 346)
 Dividends paid to perpetual preference shareholders included in          (19 367)                 (19 628)                 (37 187)
 non-controlling interests and Other Additional Tier 1 security holders
 Dividends paid to non-controlling interests                              (14 721)                 (11 029)                 (32 385)
 Redemption of perpetual preference shares                                -                        -                        (6 274)
 Issue of Other Additional Tier 1 securities in issue                     38 294                   -                        35 508
 Net equity impact of non-controlling interest movements                  -                        1 687                    (6 128)
 Movement of treasury shares                                              (26 718)                 (1 861)                  (10 161)
 Net equity movements of interests in associated undertakings             1 051                    225                      (17 954)
 Balance at the end of the period                                         5 513 792                5 075 227                5 312 496

Condensed consolidated cash flow statement

 £'000                                                     Six months to            Six months to             Year to

30 Sept 2021

                                                                                     30 Sept 2020^             31 March 2021
 Net cash inflow/(outflow) from operating activities       551 100                  (2 250 741)               (557 837)
 Net cash inflow/(outflow) from investing activities       35 705                   (6 967)                   1 414
 Net cash outflow from financing activities                (204 181)                (65 532)                  (134 626)
 Effects of exchange rates on cash and cash equivalents    6 554                    49 930                    146 030
 Net increase/(decrease) in cash and cash equivalents      389 178                  (2 273 310)               (545 019)
 Cash and cash equivalents at the beginning of the period  6 551 511                7 096 530                 7 096 530
 Cash and cash equivalents at the end of the period        6 940 689                4 823 220                 6 551 511

Cash and cash equivalents is defined as including: cash and balances at
central banks, on demand loans and advances to banks and non-sovereign and
non-bank cash placements (all of which have a maturity profile of less than
three months).

^       Restated as detailed below.

 

Combined consolidated segmental analysis

Segmental geographical and business analysis of adjusted operating profit
before goodwill, acquired intangibles, non-operating items, taxation and after
other non-controlling interests.

                                                                                         Specialist Banking^
                                                             Private Client
 For the six months to 30 September 2021                     Wealth & Investment         Private Banking       Corporate, Investment Banking and Other     Group Investments     Group costs        Total group         % change        % of total
 £'000
 UK and Other                                                42 175                      11 290                73 205                                      16 490                (9 339)            133 821             208.6    %      41.1     %
 Southern Africa                                             15 559                      100 735               72 644                                      10 674                (7 703)            191 909             93.6     %      58.9     %
 Adjusted operating profit                                   57 734                      112 025               145 849                                     27 164                (17 042)           325 730             128.6    %      100.0    %
 Non-controlling interest*                                                                                                                                                                          16 712
 Adjusted operating profit before non-controlling interests                                                                                                                                         342 442
 % change                                                    41.4          %             170.6       %         126.6                 %                     105.5      %          (1.7       %)      128.6       %
 % of total                                                  17.7          %             34.4        %         44.8                  %                     8.3        %          (5.2)      %       100.0       %

 Total assets £'mn                                           1 369                       14 970                35 293                                      1 822                 -                  53 454

 

                                                                                         Specialist Banking^
                                                             Private Client
 For the six months to 30 September 2020^                    Wealth & Investment         Private Banking      Corporate, Investment Banking and Other     Group Investments     Group costs        Total group             % of total
 £'000
 UK and Other                                                28 877                      (3 148)              16 051                                      11 791                (10 208)           43 363                  31.8     %
 Southern Africa                                             11 960                      44 550               48 320                                      1 428                 (7 135)            99 123                  68.2     %
 Adjusted operating profit                                   40 837                      41 402               64 371                                      13 219                (17 343)           142 486                 100.0    %
 Non-controlling interest*                                                                                                                                                                         (15 255)
 Adjusted operating profit before non-controlling interests                                                                                                                                        127 231
 % of total                                                  28.7          %             29.0       %         45.2                  %                     9.3        %          (12.2)     %       100.0       %

 Total assets £'mn                                           1 332                       12 332               34 941                                      1 994                 -                  50 599

*        Profit/(loss) attributable to other non-controlling interests
predominantly relates to the Investec Property Fund Limited.

^       The results of Investec Private Banking and Investec Corporate,
Investment Banking and Other were disclosed as separate segments for the first
time in the 31 March 2021 results. Investec Private Banking and Investec
Corporate, Investment Banking and Other were previously presented as
components of the Investec Specialist Bank. Comparatives have been restated.

 

Net fee and commission income

 For the six months to 30 September 2021                UK and            Southern           Total

 £'000                                                  Other             Africa
 Wealth & Investment net fee and commission income      173 045           47 494             220 539
 Fund management fees/fees for funds under management   152 287           27 354             179 641
 Private client transactional fees                      21 103            20 978             42 081
 Fee and commission expense                             (345)             (838)              (1 183)
 Specialist Banking net fee and commission income       57 982            87 167             145 149
 Specialist Banking fee and commission income^          64 916            100 154            165 070
 Specialist Banking fee and commission expense          (6 934)           (12 987)           (19 921)
 Group Investments net fee and commission income        -                 25 527             25 527
 Group Investments fee and commission income            -                 27 389             27 389
 Group Investments fee and commission expense           -                 (1 862)            (1 862)
 Net fee and commission income                          231 027           160 188            391 215
 Annuity fees (net of fees payable)                     159 969           123 067            283 036
 Deal fees                                              71 058            37 121             108 179

^       Included in Specialist Banking  is fee income of £40.2 million
(2020: £32.7 million) for operating lease income which is out of the scope of
IFRS 15 - Revenue from contracts with customers.

 

Income statement restatements

Interest income and fee and commission income restatement

For the six months to 30 September 2020, management identified that revenue
relating to services rendered to customers (for the facilitation of import and
export transactions) was previously reported within interest income rather
than within fee and commission income.

As a result, interest income and fee and commission income for the prior
period have been restated. The restatement has no impact on total operating
income in the income statement, headline earnings, the statement of cash flows
and the balance sheet.

The impact of the restatement on the 30 September 2020 income statement is:

                                                         Reclassification

                            Six months to                                      Six months to

                            30 Sept 2020                                       30 Sept 2020

                            as previously reported                             restated
 £'000
 Interest income            1 014 392                    (5 018)               1 009 374
 Fee and commission income  344 650                      5 018                 349 668

Balance sheet restatements

 

Current taxation assets and other assets

At 31 March 2021, current taxation assets,  which were previously reported
within other assets, were reported as a separate line item in accordance with
IAS 1 Presentation of Financial Statements. As at 30 September 2020, current
taxation assets of £61.5 million have been re-presented to reflect the same
basis.

Gilts and total return swaps reclassification

As at 31 March 2021, amounts previously reported within sovereign debt
securities, derivative financial instruments and securities arising from
trading were corrected to present them as reverse repurchase agreements and
cash collateral on securities borrowed. This change in accounting treatment
has been made where sovereign debt securities have been purchased at the same
time as total return swaps with the same counterparty, such that the combined
position has the economic substance of secured lending. The prior year balance
sheet has been restated to reflect the same basis.  This change has no impact
on the income statement.

The impact of this change on the 30 September 2020 balance sheet is:

                                                                           At 30 Sept 2020              Reclassification       At 30 Sept 2020

                                                                           as previously reported                              restated
 £'000
 Assets
 Reverse repurchase agreements and cash collateral on securities borrowed  4 124 591                    840 138                4 964 729
 Sovereign debt securities                                                 4 898 936                    (634 244)              4 264 692
 Derivative financial instruments                                          1 885 922                    (523)                  1 885 399
 Securities arising from trading activities                                929 143                      (270 591)              658 552
 Total assets                                                              50 664 685                   (65 220)               50 599 465
 Liabilities
 Derivative financial instruments                                          1 793 033                    (65 220)               1 727 813
 Total liabilities                                                         45 589 458                   (65 220)               45 524 238

 

Cash flow statement restatements

As at 31 March 2021, amounts previously reported within loans and advances to
banks were correctly presented as cash and cash equivalents. This change has
been made to include items previously reported as loans and advances to banks
identified as short term in nature, with a maturity date of less than three
months, which therefore meet the definition of cash and cash equivalents.

The prior year has been restated as follows:

                                                                Six months to                Restatement            Six months to

                                                                30 Sept 2020                                        30 Sept 2020

                                                                as previously reported                              restated
 £'000
 Net cash outflow from operating activities                     (3 038 706)                  787 965                (2 250 741)
 Net cash outflow from investing activities                     (6 967)                      -                      (6 967)
 Net cash outflow from financing activities                     (59 855)                     (5 677)                (65 532)
 Effects of exchange rate changes on cash and cash equivalents  41 935                       7 995                  49 930
 Net (decrease)/increase in cash and cash equivalents           (3 063 593)                  790 283                (2 273 310)
 Cash and cash equivalents at the beginning of the period       6 193 708                    902 822                7 096 530
 Cash and cash equivalents at the end of the period             3 130 115                    1 693 105              4 823 220

In addition to the above, we have also re-presented the operating section of
the cash flow statement in our preliminary financial results as the
disaggregation between operating assets and operating liabilities does not
provide additional meaningful information to users.

Contingent liabilities

The group assessed its exposure to legal proceedings and the appropriateness
of related provisions recognised on the balance sheet as at 30 September 2021.
It was concluded that the provisions held as at 31 March 2021, in relation to
the matters set out in Note 54 of the Annual Financial Statements, continue to
reflect our best estimate of the potential financial outflows that may arise.

 

 

Analysis of assets and liabilities by measurement category

 At 30 September 2021                                                            Total                     Amortised              Non-financial            Total

                                                                                 instruments at            cost                   instruments or

                                                                                 fair value                                       scoped out of

                                                                                                                                  IFRS 9
 £'000
 Assets
 Cash and balances at central banks                                              -                         3 957 654              -                        3 957 654
 Loans and advances to banks                                                     -                         2 602 105              -                        2 602 105
 Non-sovereign and non-bank cash placements                                      11 747                    464 128                -                        475 875
 Reverse repurchase agreements and cash collateral on securities borrowed        829 570                   2 990 806              -                        3 820 376
 Sovereign debt securities                                                       3 249 220                 587 895                -                        3 837 115
 Bank debt securities                                                            852 836                   588 162                -                        1 440 998
 Other debt securities                                                           654 361                   591 870                -                        1 246 231
 Derivative financial instruments                                                1 206 299                 -                      -                        1 206 299
 Securities arising from trading activities                                      1 085 375                 -                      -                        1 085 375
 Investment portfolio                                                            928 741                   -                      -                        928 741
 Loans and advances to customers                                                 2 402 915                 25 563 415             -                        27 966 330
 Own originated loans and advances to customers securitised                      -                         372 602                -                        372 602
 Other loans and advances                                                        -                         109 006                -                        109 006
 Other securitised assets                                                        101 851                   31 839                 -                        133 690
 Interests in associated undertakings and joint venture holdings                 -                         -                      695 756                  695 756
 Current taxation assets                                                         -                         -                      38 141                   38 141
 Deferred taxation assets                                                        -                         -                      216 290                  216 290
 Other assets                                                                    272 394                   991 181                469 613                  1 733 188
 Property and equipment                                                          -                         -                      344 729                  344 729
 Investment properties                                                           -                         -                      788 540                  788 540
 Goodwill                                                                        -                         -                      259 842                  259 842
 Software                                                                        -                         -                      11 363                   11 363
 Other acquired intangible assets                                                -                         -                      51 700                   51 700
 Non-current assets classified as held for sale                                  23 373                    -                      52 379                   75 752
                                                                                 11 618 682                38 850 663             2 928 353                53 397 698
 Other financial instruments at fair value through profit or loss in respect of  56 662                    -                      -                        56 662
 liabilities to customers
                                                                                 11 675 344                38 850 663             2 928 353                53 454 360

 Liabilities
 Deposits by banks                                                               -                         2 294 873              -                        2 294 873
 Derivative financial instruments                                                1 973 996                 -                      -                        1 973 996
 Other trading liabilities                                                       225 498                   -                      -                        225 498
 Repurchase agreements and cash collateral on securities lent                    50 237                    1 129 344              -                        1 179 581
 Customer accounts (deposits)                                                    1 358 492                 34 994 515             -                        36 353 007
 Debt securities in issue                                                        89 476                    1 881 647              -                        1 971 123
 Liabilities arising on securitisation of own originated loans                   -                         155 200                -                        155 200

 and advances
 Liabilities arising on securitisation of other assets                           104 215                   -                      -                        104 215
 Current taxation liabilities                                                    -                         -                      54 104                   54 104
 Deferred taxation liabilities                                                   -                         -                      19 448                   19 448
 Other liabilities                                                               99 214                    1 249 058              767 826                  2 116 098
                                                                                 3 901 128                 41 704 637             841 378                  46 447 143
 Liabilities to customers under investment contracts                             54 018                    -                      -                        54 018
 Insurance liabilities, including unit-linked liabilities                        2 644                     -                      -                        2 644
                                                                                 3 957 790                 41 704 637             841 378                  46 503 805
 Subordinated liabilities                                                        336 750                   1 100 013              -                        1 436 763
                                                                                 4 294 540                 42 804 650             841 378                  47 940 568

 

Financial instruments at fair value

The table below analyses recurring fair value measurements for financial
assets and financial liabilities. These fair value measurements are
categorised into different levels in the fair value hierarchy based on the
inputs to the valuation technique used.

The different levels are identified as follows:

Level 1 - quoted (unadjusted) prices in active markets for identical assets or
liabilities.

Level 2 - inputs other than quoted prices included within level 1 that are
observable for the asset or liability, either directly

                        (i.e. as prices) or
indirectly (i.e. derived from prices).

Level 3 - inputs for the asset or liability that are not based on observable
market data (unobservable inputs).

                                                                                                                     Fair value category
 At 30 September 2021                                                            Total instruments at fair value     Level 1              Level 2              Level 3
 £'000
 Assets
 Non-sovereign and non-bank cash placements                                      11 747                              -                    11 747               -
 Reverse repurchase agreements and cash collateral on securities borrowed        829 570                             -                    829 570              -
 Sovereign debt securities                                                       3 249 220                           3 249 220            -                    -
 Bank debt securities                                                            852 836                             338 939              513 897              -
 Other debt securities                                                           654 361                             76 211               489 081              89 069
 Derivative financial instruments                                                1 206 299                           4 897                1 156 603            44 799
 Securities arising from trading activities                                      1 085 375                           1 075 735            4 628                5 012
 Investment portfolio                                                            928 741                             30 692               11 319               886 730
 Loans and advances to customers                                                 2 402 915                           -                    1 058 205            1 344 710
 Other securitised assets                                                        101 851                             -                    -                    101 851
 Other assets                                                                    272 394                             272 394              -                    -
 Non-current assets classified as held for sale                                  23 373                              -                    -                    23 373
 Other financial instruments at fair value through profit or loss in respect of  56 662                              56 662               -                    -
 liabilities to customers
                                                                                 11 675 344                          5 104 750            4 075 050            2 495 544
 Liabilities
 Derivative financial instruments                                                1 973 996                           34 526               1 892 559            46 911
 Other trading liabilities                                                       225 498                             92 365               133 133              -
 Repurchase agreements and cash collateral on securities lent                    50 237                              -                    50 237               -
 Customer accounts (deposits)                                                    1 358 492                           -                    1 358 492            -
 Debt securities in issue                                                        89 476                              -                    89 476               -
 Liabilities arising on securitisation of other assets                           104 215                             -                    -                    104 215
 Other liabilities                                                               99 214                              -                    52 876               46 338
 Liabilities to customers under investment contracts                             54 018                              -                    54 018               -
 Insurance liabilities, including unit-linked liabilities                        2 644                               -                    2 644                -
 Subordinated liabilities                                                        336 750                             336 750              -                    -
                                                                                 4 294 540                           463 641              3 633 435            197 464
 Net financial assets at fair value                                              7 380 804                           4 641 109            441 615              2 298 080

Transfers between level 1 and level 2

There were no transfers between level 1 and level 2 in the current period.

Measurement of financial assets and liabilities at level 2

The table below sets out information about the valuation techniques used at
the end of the reporting period in measuring financial instruments categorised
as level 2 in the fair value hierarchy:

                                                                           Valuation basis/techniques                                                     Main inputs
 Assets
 Non-sovereign and non-bank cash placements                                Discounted cash flow model                                                     Yield curves
 Reverse repurchase agreements and cash collateral on securities borrowed  Discounted cash flow model, Hermite interpolation, Black-Scholes               Yield curves, discount rates, volatilities
 Bank debt securities                                                      Discounted cash flow model                                                     Yield curves
 Other debt securities                                                     Discounted cash flow model                                                     Yield curves, NCD curves and swap curves, discount rates, external prices,
                                                                                                                                                          broker quotes
 Derivative financial instruments                                          Discounted cash flow model, Hermite interpolation, industry standard           Discount rate, risk-free rate, volatilities, forex forward points and spot
                                                                           derivative pricing models including Black-Scholes and Local Volatility         rates, interest rate swap curves and credit curves
 Securities arising from trading activities                                Standard industry derivative pricing model Discounted cash flow model          Interest rate curves, implied bond spreads, equity volatilities, yield curves
 Investment portfolio                                                      Discounted cash flow model, relative valuation model comparable quoted inputs  Discount rate and fund unit price, net assets
 Loans and advances to customers                                           Discounted cash flow model                                                     Yield curves
 Liabilities
 Derivative financial instruments                                          Discounted cash flow model, Hermite interpolation, industry standard           Discount rate, risk-free rate, volatilities, forex forward points and spot
                                                                           derivative pricing models including Black-Scholes and Local Volatility         rates, interest rate swap curves and credit curves
 Other trading liabilities                                                 Discounted cash flow model, Hermite interpolation, industry standard           Discount rate, risk-free rate, volatilities, forex forward points and spot
                                                                           derivative pricing models including Local Volatility                           rates, interest rate swap curves and credit curves
 Repurchase agreements and cash collateral on securities lent              Discounted cash flow model, Hermite interpolation                              Yield curves, discount rates
 Customer accounts (deposits)                                              Discounted cash flow model                                                     Yield curves, discount rates
 Debt securities in issue                                                  Discounted cash flow model, Hermite interpolation, industry standard           Discount rate, risk-free rate, volatilities, forex forward points and spot
                                                                           derivative pricing models including Local Volatility                           rates, interest rate swap curves and credit curves
 Other liabilities                                                         Discounted cash flow model                                                     Yield curves
 Liabilities to customers under investment contracts                       Current price of underlying unitised assets                                    Listed prices
 Insurance liabilities, including unit-linked liabilities                  Current price of underlying unitised assets                                    Listed prices

Level 3 instruments

The following tables show a reconciliation of the opening balances to the
closing balances for level 3 financial instruments. All instruments are at
fair value through profit or loss.

 £'000                                     Investment          Loans and                Other securitised      Other balance         Total

                                           portfolio            advances to             assets                  sheet assets

                                                                customers
 Assets
 Balance at 1 April 2021                   862 528             1 047 390                107 259                176 250               2 193 427
 Total gains                               10 417              29 787                   864                    20 974                62 042
 In the income statement                   10 417              28 292                   864                    20 974                60 547
 In the statement of comprehensive income  -                   1 495                    -                      -                     1 495
 Purchases                                 54 937              1 102 958                -                      18 962                1 176 857
 Sales                                     (30 177)            (566 082)                -                      (18 892)              (615 151)
 Settlements                               (16 688)            (315 936)                (6 272)                (38 868)              (377 764)
 Transfers into level 3                    -                   34 095                   -                      -                     34 095
 Foreign exchange adjustments              5 713               12 498                   -                      3 827                 22 038
 Balance at 30 September 2021              886 730             1 344 710                101 851                162 253               2 495 544

For the period ended 30 September 2021, £34.1 million of loans and advances
to customers measured at fair value has been transferred from level 2 to level
3, due to inputs related to the measurement of credit risk becoming
unobservable in the market.

 £'000                                 Liabilities arising     Other balance             Total

                                       on securitisation        sheet liabilities

                                        of other assets
 Liabilities
 Balance at 1 April 2021               108 281                 73 592                    181 873
 Total losses in the income statement  627                     20 664                    21 291
 Repayment                             -                       (1 179)                   (1 179)
 Settlements                           (4 693)                 (803)                     (5 496)
 Foreign exchange adjustments          -                       975                       975
 Balance as at 30 September 2021       104 215                 93 249                    197 464

The group transfers between levels within the fair value hierarchy when the
significance of the unobservable inputs change or if the valuation methods
change.

The following table quantifies the gains or (losses) included in the income
statement recognised on level 3 financial instruments:

 For the year to 30 September 2021                                              Total           Realised          Unrealised
 £'000
 Total gains or (losses) included in the income statement for the year
 Net interest income                                                            31 876          21 955            9 921
 Fee and commission (expense)                                                   -               -                 -
 Investment income*                                                             8 534           13 426            (4 892)
 Trading income arising from customer flow                                      (1 154)         -                 (1 154)
 Trading income arising from balance sheet management and other trading         -               -                 -
 activities
                                                                                39 256          35 381            3 875
 Total gains or (losses) included in other comprehensive income for the year
 Gains on realisation on debt instruments at FVOCI recycled through the income  302             302               -
 statement
 Fair value movements on debt instruments at FVOCI taken directly to other      1 495           -                 1 495
 comprehensive income
                                                                                1 797           302               1 495

*        Included within the investment income statement balance are
unrealised gains of £0.3 million presented within operational items in the
income statement.

 

Sensitivity of fair values to reasonably possible alternative assumptions by
level 3 instrument type

The fair value of financial instruments in level 3 are measured using
valuation techniques that incorporate assumptions that are not evidenced by
prices from observable market data. The below valuations have been considered
taking the ongoing global pandemic of COVID-19 into consideration. The
following table shows the sensitivity of these fair values to reasonably
possible alternative assumptions, determined at a transactional level:

 At 30 September 2021                                   Balance sheet           Significant unobservable input changed          Range which unobservable input has been changed  Favourable          Unfavourable

                                                        value                                                                                                                    changes             changes
                                                                       £'000                                                    £'000                                                                            £'
                                                                                                                                                                                                                 00
                                                                                                                                                                                                                 0
 Assets
 Other debt securities                                  89 069                  Potential impact on income statement                                                             3 390               (6 327)
                                                                                Credit spreads                                  0.7%-1.0%                                        86                  (219)
                                                                                Cash flow adjustments                           CPR 6.1%                                         3                   (63)
                                                                                Other^                                          ^                                                3 301               (6 045)

 Derivative financial instruments                       44 799                  Potential impact on income statement                                                             3 839               (4 309)
                                                                                Volatilities                                    5.3% - 12.6%                                     4                   (8)
                                                                                Underlying asset value^^                        ^^                                               3 363               (3 363)
                                                                                Cashflow adjustment                             CPR 6.1%                                         7                   (7)
                                                                                Other^                                          ^                                                465                 (931)

 Securities arising from trading activities             5 012                   Potential impact on income statement
                                                                                Cash flow adjustments                           CPR 9.8%                                         647                 (879)
 Investment portfolio                                   886 730                 Potential impact on income statement                                                             103 097             (135 820)
                                                                                Price earnings multiple                         5.5x-15.5x                                       14 125              (26 689)
                                                                                Underlying asset value^^                        ^^                                               1 681               (3 356)
                                                                                EBITDA                                          **                                               19 278              (19 188)
                                                                                Discount rate                                   17.5%-18.5%                                      4 462               (5 379)
                                                                                Cash flows                                      **                                               1 857               (1 379)
                                                                                Underlying asset value^^                        **                                               2 916               (3 442)
                                                                                Precious and industrial metal prices            (5%)-5%                                          1 350               (1 350)
                                                                                Property values                                 #                                                39 330              (39 330)
                                                                                Other^                                          ^                                                18 098              (35 707)

 Loans and advances to customers                        1 344 710               Potential impact on income statement                                                             31 560              (50 142)
                                                                                Credit spreads                                  0.2% -34.3%                                      8 390               (16 486)
                                                                                Price earnings multiple                         3.5x-4.1x                                        8 158               (6 011)
                                                                                Underlying asset value^^                        ^^                                               4 380               (8 457)
                                                                                Property values                                 ^                                                5 159               (8 242)
                                                                                Other^                                          ^                                                5 473               (10 946)
                                                                                Potential impact on other comprehensive income
                                                                                Credit spreads                                  0.3% -3.4%                                       5 740               (12 345)

 Other securitised assets                               101 851                 Potential impact on income statement
                                                                                Cash flow adjustments                           CPR 6.1%                                         1 344               (1 247)
 Non-current assets classified as held for sale         23 373                  Potential impact on income statement
                                                                                Discount rates                                  13%-15%                                          657                 (780)
 Total level 3 assets                                   2 495 544                                                                                                                150 274             (211 849)

 Liabilities
 Derivative financial instruments                       46 911                  Potential impact on income statement                                                             (3 400)             3 436
                                                                                Volatilities                                    5.3% -20.5%                                      (37)                73
                                                                                Underlying asset value^^                        ^^                                               (3 363)             3 363
 Liabilities arising on securitisation of other assets  104 215                 Potential impact on income statement
                                                                                Cash flow adjustments                           CPR 6.1%                                         (131)               225
 Other liabilities                                      46 338                  Potential impact on income statement
                                                                                Property values                                 #                                                (5 462)             5 462
 Total level 3 liabilities                              197 464                                                                                                                  (8 993)             9 123
 Net level 3 assets                                     2 298 080

*        The sensitivity of the fair value of liabilities arising on
securitisation of other assets has been considered together with other
securitised assets.

^       Other - The valuation sensitivity has been assessed by adjusting
various inputs such as expected cash flows, discount rates, earnings multiples
rather than a single input. It is deemed appropriate to reflect the outcome on
a portfolio basis for the purposes of this analysis as the sensitivity of the
assets cannot be determined through the adjustment of a single input.

^^     Underlying asset values are calculated by reference to a tangible
asset, for example property, aircraft or shares.

∗∗      The EBITDA, cash flows and property values have been stressed
on an investment-by-investment and loan-by-loan basis in order to obtain
favourable and unfavourable valuations.

#      Property values are the underlying input for the valuations where
the capitalisation rate when valuing these properties has been stressed by
0.25bps.

 

In determining the value of level 3 financial instruments, the following are
the principal input that can require judgement:

Credit spreads

Credit spreads reflect the additional yield that a market participant would
demand for taking exposure to the credit risk of an instrument. The credit
spread for an instrument forms part of the yield used in a discounted cash
flow calculation. In general a significant increase in a credit spread in
isolation will result in a movement in fair value that is unfavourable for the
holder of a financial instrument.

Discount rates

Discount rates (including WACC) are used to adjust for the time value of money
when using a discounted cash flow valuation method. Where relevant, the
discount rate also accounts for illiquidity, market conditions and uncertainty
of future cash flows.

Volatilities

Volatility is a key input in the valuation of derivative products containing
optionality. Volatility is a measure of the variability or uncertainty in
returns for a given derivative underlying. It represents an estimate of how
much a particular underlying instrument, parameter or index will change in
value over time.

Cash flows

Cash flows relate to the future cash flows which can be expected from the
instrument and requires judgement.

EBITDA

The company's earnings before interest, taxes, depreciation and amortisation.
This is the main input into a price earnings multiple valuation method.

Price-earnings multiple

The price earnings ratio is an equity valuation multiple. It is a key driver
in the valuation of unlisted investments.

Property value and precious and industrial metals

The property value and precious and industrial metals is a key driver of
future cash flows on these investments.

Underlying asset value

In instances where cash flows have links to referenced assets, the underlying
asset value is used to determine the fair value. The underlying asset
valuation is derived using observable market prices sourced from broker
quotes, specialist valuers or other reliable pricing sources

Fair value of financial assets and liabilities at amortised cost

 At 30 September 2021                                                        Carrying amount           Fair value approximates carrying amount     Balances where fair values do not approximate carrying amounts      Fair value of balances that do not approximate carrying amounts
 £'000
 Assets
 Cash and balances at central banks                                          3 957 654                 3 957 654                                   -                                                                   -
 Loans and advances to banks                                                 2 602 105                 2 596 469                                   5 636                                                               5 349
 Non-sovereign and non-bank cash placements                                  464 128                   464 128                                     -                                                                   -
 Reverse repurchase agreements and cash collateral on securities borrowed    2 990 806                 1 155 867                                   1 834 939                                                           1 836 036
 Sovereign debt securities                                                   587 895                   4 297                                       583 598                                                             589 101
 Bank debt securities                                                        588 162                   54 779                                      533 383                                                             546 062
 Other debt securities                                                       591 870                   160 542                                     431 328                                                             434 595
 Loans and advances to customers                                             25 563 415                12 968 122                                  12 595 293                                                          12 571 064
 Own originated loans and advances to customers securitised                  372 602                   372 602                                     -                                                                   -
 Other loans and advances                                                    109 006                   61 954                                      47 052                                                              46 845
 Other securitised assets                                                    31 839                    31 839                                      -                                                                   -
 Other assets                                                                991 181                   991 011                                     170                                                                 165
                                                                             38 850 663                22 819 264                                  16 031 399                                                          16 029 217
 Liabilities
 Deposits by banks                                                           2 294 873                 283 588                                     2 011 285                                                           2 042 693
 Repurchase agreements and cash collateral on securities lent                1 129 344                 384 937                                     744 407                                                             744 730
 Customer accounts (deposits)                                                34 994 515                16 954 659                                  18 039 856                                                          18 110 720
 Debt securities in issue                                                    1 881 647                 291 594                                     1 590 053                                                           1 617 229
 Liabilities arising on securitisation of own originated loans and advances  155 200                   155 200                                     -                                                                   -
 Other liabilities                                                           1 249 058                 1 245 124                                   3 934                                                               2 999
 Subordinated liabilities                                                    1 100 013                 78 132                                      1 021 881                                                           1 145 770
                                                                             42 804 650                19 393 234                                  23 411 416                                                          23 664 141

This note has been restated to separately present those items where fair value
approximates the carrying value.

 

Investec plc

Incorporated in England and Wales

Registration number: 3633621

LSE ordinary share code: INVP

JSE share code: INP

ISIN: GB00B17BBQ50

LEI: 2138007Z3U5GWDN3MY22

Ordinary share dividend announcement

Shareholders are referred to the company's unaudited combined consolidated
financial results for the year ended 31 March 2021 and the accompanying
dividend announcements released on SENS on 20 May 2021 and are advised that
the dividend number stated in the announcement was incorrectly disclosed as
dividend number 38 and should have referred to dividend number 37.

In terms of the DLC structure, Investec plc shareholders registered on the
United Kingdom share register may receive all or part of their dividend
entitlements through dividends declared and paid by Investec plc on their
ordinary shares and/or through dividends declared and paid on the SA DAN share
issued by Investec Limited.

Investec plc shareholders registered on the South African branch register may
receive all or part of their dividend entitlements through dividends declared
and paid by

Investec plc on their ordinary shares and/or through

dividends declared and paid on the SA DAS share issued

by Investec Limited.

Declaration of dividend number 38

Notice is hereby given that a final dividend number 38, being a gross dividend
of 11.00000 pence (2020: 5.50000 pence) per ordinary share has been declared
by the Board from income reserves in respect of the six months ended 30
September 2021 payable to shareholders recorded in the shareholders' register
of the company at the close of business on Friday,

10 December 2021.

•   For Investec plc shareholders, registered on the United Kingdom share
register, through a dividend payment by Investec plc from income reserves of
11.00000 pence per ordinary share

•   For Investec plc shareholders, registered on the South African branch
register, through a dividend payment by

Investec plc of 1.00000 pence per ordinary share and through a dividend paid
by Investec Limited, on the SA DAS share, payable from income reserves,
equivalent to 10.00000 pence per ordinary share.

 The relevant dates relating to the payment of dividend number 38 are as
 follows:
 Last day to trade cum-dividend             Tuesday, 7 December 2021

 On the Johannesburg Stock Exchange (JSE)
 On the London Stock Exchange (LSE)         Wednesday, 8 December 2021
 Shares commence trading ex-dividend        Wednesday, 8 December 2021

 On the Johannesburg Stock Exchange
 On the London Stock Exchange               Thursday, 9 December 2021
 Record date (on the JSE and LSE)           Friday, 10 December 2021
 Payment date (on the JSE and LSE)          Wednesday, 22 December 2021
 Share certificates on the South African branch register may not be
 dematerialised or rematerialised between Wednesday, 8 December 2021 and
 Friday, 10 December 2021, both dates inclusive, nor may transfers between the
 United Kingdom share register and the South African branch register take place
 between Wednesday, 8 December 2021 and Friday, 10 December 2021, both dates
 inclusive.

Additional information for South African resident shareholders of Investec plc

 

•   Shareholders registered on the South African branch register are
advised that the distribution of 11.00000 pence, equivalent to a gross
dividend of 230.00000 cents per share, has been arrived at using the
Rand/Pound Sterling average buy/sell forward rate, as determined at 11h00 (SA
time) on Wednesday, 17 November 2021

•   Investec plc United Kingdom tax reference number: 2683967322360

•   The issued ordinary share capital of Investec plc is 696 082 618
ordinary shares

•   The dividend paid by Investec plc to South African resident
shareholders registered on the South African branch register and the dividend
paid by Investec Limited to Investec plc shareholders on the SA DAS share are
subject to South African Dividend Tax (Dividend Tax) of 20% (subject to any
available exemptions as legislated)

•   Shareholders registered on the South African branch register who are
exempt from paying the Dividend Tax will receive a net dividend of 230.00000
cents per share on the SA DAS share, comprising 209.09091 cents per share paid
by Investec Limited on the SA DAS share and 20.90909 cents per ordinary share
paid by Investec plc.

•   Shareholders registered on the South African branch register who are
not exempt from paying the Dividend Tax will receive a net dividend of
184.00000 cents per share (gross dividend of 230.00000 cents per share less
Dividend Tax of 46.00000 cents per share) comprising 167.27273 cents per share
paid by Investec Limited on the SA DAS share and 16.72727 cents per ordinary
share paid by Investec plc.

By order of the board

David Miller

Company Secretary

17 November 2021

Investec Limited

Incorporated in the Republic of South Africa

Registration number: 1925/002833/06

JSE ordinary share code: INL

NSX ordinary share code: IVD

BSE ordinary share code: INVESTEC

ISIN: ZAE000081949

LEI: 213800CU7SM6O4UWOZ70

Ordinary share dividend announcement

Declaration of dividend number 131

Notice is hereby given that interim dividend number 131, being a gross
dividend of 230.00000 cents (2020: 112.00000 cents) per ordinary share has
been declared by the board from income reserves in respect of the six months
ended 30 September 2021 payable to shareholders recorded in the shareholders'
register of the company at the close of business on Friday, 10 December 2021.

 The relevant dates relating to the payment of dividend number 131 are as
 follows:
 Last day to trade cum-dividend

 Tuesday, 7 December 2021

 Shares commence trading ex-dividend

 Wednesday, 8 December 2021

 Record date

 Friday, 10 December 2021

 Payment date

 Wednesday, 22 December 2021
 The interim gross dividend of 230.00000 cents per ordinary share has been
 determined by converting the Investec plc distribution of 11.00000 pence per
 ordinary share into Rands using the Rand/Pound Sterling average buy/sell
 forward rate at 11h00 (SA time) on Wednesday, 17 November 2021.
 Share certificates may not be dematerialised or rematerialised between
 Wednesday, 8 December 2021 and Friday,  10 December 2021, both dates
 inclusive.

Additional information to take note of

•   Investec Limited South African tax reference number: 9800/181/71/2

•   The issued ordinary share capital of Investec Limited is 318 904 709
ordinary shares

•   The dividend paid by Investec Limited is subject to South African
Dividend Tax (Dividend Tax) of 20% (subject to any available exemptions as
legislated)

•   Shareholders who are exempt from paying the Dividend Tax will receive
a net dividend of 230.00000 cents per ordinary share

•   Shareholders who are not exempt from paying the Dividend Tax will
receive a net dividend of 184.00000 cents per ordinary share (gross dividend
of 230.00000 cents per ordinary share less Dividend Tax of 46.00000 cents per
ordinary share).

By order of the board

Niki van Wyk

Company Secretary

17 November 2021

Investec plc

Incorporated in England and Wales

Registration number: 3633621

Share code: INPP

ISIN: GB00B19RX541

LEI: 2138007Z3U5GWDN3MY22

Preference share dividend announcement

Non-redeemable non-cumulative non-participating preference shares ('preference
shares')

Declaration of dividend number 31

Notice is hereby given that preference dividend number 31 has been declared by
the board from income reserves for the period 1 April 2021 to 30 September
2021 amounting to a gross preference dividend of 5.51508 pence per preference
share payable to holders of the non-redeemable non-cumulative
non-participating preference shares as recorded in the books of the company at
the close of business on Friday, 03 December 2021.

For shares trading on the Johannesburg Stock Exchange (JSE), the dividend of
5.51508 pence per preference share is equivalent to a gross dividend of
115.02306 cents per share, which has been determined using the Rand/Pound
Sterling average buy/sell forward rate as at 11h00 (SA time) on Wednesday, 17
November 2021.

 The relevant dates relating to the payment of dividend number 31 are as
 follows:
 Last day to trade cum-dividend

 On the Johannesburg Stock Exchange (JSE)

 Tuesday, 30 November 2021

 On the International Stock Exchange (TISE)

 Wednesday, 1 December 2021
 Shares commence trading ex-dividend

 On the Johannesburg Stock Exchange (JSE)

 Wednesday, 1 December 2021

 On the International Stock Exchange (TISE)

 Thursday, 2 December 2021
 Record date (on the JSE and TISE)

 Friday, 3 December 2021

 Payment date (on the JSE and TISE)

 Monday, 13 December 2021

 Share certificates may not be dematerialised or rematerialised between
 Wednesday, 1 December 2021 and Friday, 3 December 2021, both dates inclusive,
 nor may transfers between the United Kingdom share register and the South
 African branch register take place between Wednesday, 1 December 2021 and
 Friday, 3 December 2021 both dates inclusive.

Additional information for South African resident shareholders of Investec plc

•   Investec plc United Kingdom tax reference number: 2683967322360

•   The issued preference share capital of Investec plc is 2 754 587
preference shares

•   The dividend paid by Investec plc to shareholders recorded on the
South African branch register is subject to South African Dividend Tax
(Dividend Tax) of 20% (subject to any available exemptions as legislated)

•   The net dividend amounts to 92.01845 cents per preference share for
preference shareholders liable to pay the Dividend Tax and 115.02306 cents per
preference share for preference shareholders exempt from paying the Dividend
Tax.

By order of the board

David Miller

Company Secretary

17 November 2021

Investec plc

Incorporated in England and Wales

Registration number: 3633621

JSE share code: INPPR

ISIN: GB00B4B0Q974

LEI: 2138007Z3U5GWDN3MY22

Rand-denominated preference share dividend announcement

Rand-denominated non-redeemable non-cumulative

non-participating perpetual preference shares

('preference shares')

Declaration of dividend number 21

Notice is hereby given that preference dividend number 21 has been declared by
the board from income reserves for the period 1 April 2021 to 30 September
2021 amounting to a gross preference dividend of 333.41097 cents per
preference share payable to holders of the Rand-denominated non-redeemable
non-cumulative non-participating perpetual preference shares as recorded in
the books of the company at the close of business on Friday, 10 December 2021.

 The relevant dates relating to the payment of dividend number 21  are as
 follows:
 Last day to trade cum-dividend

 Tuesday, 7 December 2021

 Shares commence trading ex-dividend

 Wednesday, 8 December 2021

 Record date

 Friday, 10 December 2021

 Payment date

 Monday, 13 December 2021
 Share certificates may not be dematerialised or rematerialised between
 Wednesday, 8 December 2021 and Friday,  10 December 2021, both dates
 inclusive.

Additional information for South African resident shareholders of Investec plc

•   Investec plc United Kingdom tax reference number: 2683967322360

•   The issued Rand-denominated preference share capital of Investec plc
is 131 447 preference shares

•   The dividend paid by Investec plc to shareholders recorded on the
South African branch register is subject to South African Dividend Tax
(Dividend Tax) of 20% (subject to any available exemptions as legislated)

•   The net dividend amounts to 266.72878 cents per preference share for
preference shareholders liable to pay the Dividend Tax and 333.41097 cents per
preference share for preference shareholders exempt from paying the Dividend
Tax.

By order of the board

David Miller

Company Secretary

17 November 2021

Investec Limited

Incorporated in the Republic of South Africa

Registration number: 1925/002833/06

JSE share code: INPR

NSX ordinary share code: IVD

BSE ordinary share code: INVESTEC

ISIN: ZAE000063814

LEI: 213800CU7SM6O4UWOZ70

Preference share dividend announcement

Non-redeemable non-cumulative non-participating preference shares ('preference
shares')

Declaration of dividend number 34

Notice is hereby given that preference dividend number 34 has been declared by
the board from income reserves for the period 1 April 2021 to 30 September
2021 amounting to a gross preference dividend of 272.94074 cents per
preference share payable to holders of the non-redeemable non-cumulative
non-participating preference shares as recorded in the books of the company at
the close of business on Friday, 10 December 2021.

 The relevant dates for the payment of dividend number 34 are as follows:
 Last day to trade cum-dividend

 Tuesday, 7 December 2021

 Shares commence trading ex-dividend

 Wednesday, 8 December 2021

 Record date

 Friday, 10 December 2021

 Payment date

 Monday, 13 December 2021
 Share certificates may not be dematerialised or rematerialised between
 Wednesday, 8 December 2021 and Friday,  10 December 2021, both dates
 inclusive.

Additional information to take note of

•   Investec Limited South African tax reference number: 9800/181/71/2

•   The issued preference share capital of Investec Limited is 30 756 461
preference shares

•   The dividend paid by Investec Limited is subject to South African
Dividend Tax (Dividend Tax) of 20% (subject to any available exemptions as
legislated)

•   The net dividend amounts to 218.35259 cents per preference share for
shareholders liable to pay the Dividend Tax and 272.94074 cents per preference
share for preference shareholders exempt from paying the Dividend Tax.

By order of the board

Niki van Wyk

Company Secretary

17 November 2021

Investec plc

Incorporated in England and Wales

(Registration number 3633621)

JSE ordinary share code: INP

LSE ordinary share code: INVP

ISIN: GB00B17BBQ50

LEI: 2138007Z3U5GWDN3MY22

Registered office:

30 Gresham Street, London

EC2V 7QP, United Kingdom

Registrars in the United Kingdom:

Computershare Investor Services PLC

The Pavilions, Bridgwater Road, Bristol

BS99 6ZZ, United Kingdom

Company Secretary:

David Miller

Investec Limited

Incorporated in the Republic of South Africa

(Registration number 1925/002833/06)

JSE ordinary share code: INL

NSX ordinary share code: IVD

BSE ordinary share code: INVESTEC

ISIN: ZAE000081949

LEI: 213800CU7SM6O4UWOZ70

Registered office:

100 Grayston Drive

Sandown, Sandton

2196 South Africa

Transfer secretaries in South Africa:

Computershare Investor Services (Pty) Ltd

Rosebank Towers, 15 Biermann Avenue, Rosebank

2196 South Africa

Company Secretary:

Niki van Wyk

Directors:

Philip Hourquebie(1) (Chair)

Fani Titi(2) (Chief Executive)

Nishlan Samujh(2) (Finance Director)

Richard Wainwright(2*) (executive director)

Ciaran Whelan(3) (executive director)

Henrietta Baldock(1)

Zarina Bassa(2) (Senior Independent Director)

David Friedland(2)

Stephen Koseff(2)

Nicky Newton-King(2*)

Jasandra Nyker(2*)

Khumo Shuenyane(2)

Philisiwe Sibiya(2)

Brian Stevenson(1^)

1       British

2       South African

3       Irish

*        Appointed 21 May 2021

^       Appointed 22 June 2021

 

Charles Jacobs resigned 30 June 2021

Perry Crosthwaite and Lord Malloch-Brown resigned 5 August 2021

Sponsor:

Investec Bank Limited

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR DKOBBOBDDCDD

Recent news on Investec

See all news