- €8.96bn
- €8.80bn
- €3.31bn
- 82
- 34
- 41
- 50
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -50.2 | 549 | 647 | 648 | 647 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 627 | 134 | 220 | 159 | 285 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 20.4 | -10 | -195 | -170 | -140 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 628 | 771 | 917 | 973 | 880 |
Capital Expenditures | -281 | -141 | -418 | -253 | -183 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -877 | -23 | 85.9 | -206 | -889 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,157 | -164 | -332 | -459 | -1,072 |
Financing Cash Flow Items | 6.5 | -3.9 | -22.6 | -19.1 | -28.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 550 | -308 | -422 | -164 | -458 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 28.1 | 301 | 169 | 356 | -646 |