- AU$1.39bn
- AU$1.77bn
- AU$625.74m
- 69
- 33
- 83
- 64
C2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 65.1 | 59.2 | 73.8 | 52.7 | -137 |
Depreciation | |||||
Non-Cash Items | 44.6 | 45.2 | 29.2 | 48.2 | 144 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -44.4 | -18.7 | -48.7 | -29 | 6.48 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 103 | 125 | 101 | 113 | 63.7 |
Capital Expenditures | -13 | -23.5 | -24.1 | -27.6 | -19.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -20.5 | -116 | -10.4 | -4.35 | 45.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -33.5 | -139 | -34.6 | -32 | 25.8 |
Financing Cash Flow Items | 0 | -4.11 | -0.051 | -0.031 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -69 | 43.8 | -64.4 | -77.9 | -108 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.2 | 29.8 | 1.25 | -1.04 | -19.5 |