010780 — IS DONGSEO CO Cashflow Statement
0.000.00%
- KR₩548bn
- KR₩2tn
- KR₩2tn
- 53
- 80
- 40
- 62
Annual cashflow statement for IS DONGSEO CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 141,598 | 110,673 | 204,862 | 160,256 | -160,188 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 84,538 | 208,934 | 170,897 | 227,472 | 377,684 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -392,991 | -143,238 | 648 | -310,125 | -399,154 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -114,414 | 224,248 | 428,525 | 128,463 | -130,877 |
Capital Expenditures | -20,970 | -36,684 | -77,148 | -68,658 | -52,305 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -188,783 | -42,013 | -248,293 | 64,580 | 76,553 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -209,753 | -78,697 | -325,440 | -4,077 | 24,248 |
Financing Cash Flow Items | 1,752 | 664 | 12,688 | -77 | -1,441 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 408,015 | -199,231 | -21,787 | 105,701 | -172,634 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 83,032 | -53,643 | 81,315 | 229,231 | -276,891 |