095340 — ISC Co Cashflow Statement
0.000.00%
- KR₩1tn
- KR₩714bn
- KR₩174bn
- 85
- 28
- 41
- 52
Annual cashflow statement for ISC Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,505 | 30,085 | 43,937 | 13,583 | 54,899 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 16,759 | 14,843 | 22,485 | 16,536 | -2,868 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6,344 | -15,541 | -14,712 | -16,437 | -11,216 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 24,757 | 39,254 | 65,416 | 22,379 | 50,672 |
Capital Expenditures | -11,983 | -14,155 | -19,538 | -14,524 | -11,379 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 2,023 | 10,107 | -56,346 | 12,894 | -240,490 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9,959 | -4,048 | -75,883 | -1,630 | -251,869 |
Financing Cash Flow Items | -17,065 | -4,431 | -95 | -11.7 | 342 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 10,403 | -21,474 | 14,398 | 193,733 | -27,006 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 23,639 | 13,983 | 2,578 | 214,300 | -228,118 |