TISG — Italian Sea SpA Cashflow Statement
0.000.00%
- €295.74m
- €308.25m
- €406.10m
- 62
- 79
- 20
- 53
Annual cashflow statement for Italian Sea SpA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | PRESS | PRESS |
Standards: | IFRS | IFRS | IFRS | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7.81 | 18.2 | 29.6 | 45.2 | 58.8 |
Depreciation | |||||
Non-Cash Items | 4.68 | 6.13 | 6.51 | 8.73 | -4.78 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 11.3 | 8.26 | 18.9 | -40.1 | -73.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27.7 | 36.8 | 64.9 | 25.4 | -9.43 |
Capital Expenditures | -12.2 | -23.8 | -19.8 | -2.75 | -3.78 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.48 | -2.5 | -83.9 | 3.75 | 23.8 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.7 | -26.3 | -104 | 1 | 20 |
Financing Cash Flow Items | — | 41.9 | -0.497 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.86 | 57.2 | 34.4 | -31.3 | -26.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 12.2 | 67.7 | -4.48 | -4.9 | -16.2 |