IZER — Izertis SA Cashflow Statement
0.000.00%
- €301.12m
- €370.09m
- €161.44m
Annual cashflow statement for Izertis SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2.36 | 3.72 | 5.63 | 5.11 | 6.51 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0.806 | 1.17 | 3.74 | 4.64 | 5.67 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.96 | -1.34 | -4.32 | -9.11 | 5.92 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 5.35 | 9.53 | 13.3 | 10.2 | 29.1 |
| Capital Expenditures | -1.93 | -2.08 | -3.03 | -4.87 | -3.95 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -3.29 | -18 | -16.9 | -13.1 | -9.65 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5.22 | -20.1 | -19.9 | -18 | -13.6 |
| Financing Cash Flow Items | -0.878 | -1.92 | -3.68 | -5.27 | -4.1 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 22.6 | 8.48 | 0.384 | 10.9 | 6.12 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 22.7 | -2.12 | -6.22 | 3.05 | 21.6 |