Picture of J Sainsbury logo

SBRY J Sainsbury News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer DefensivesBalancedLarge CapNeutral

REG - Sainsbury(J) PLC - Final Results <Origin Href="QuoteRef">SBRY.L</Origin> - Part 3

- Part 3: For the preceding part double click  ID:nRSF2754Mb 

                                 -                        -                      2                                      -                  2      -                          2             
 Items reclassified from cash flow hedge reserve                                  -                        -                      4                                      -                  4      -                          4             
 Total comprehensive (loss)/income for the year ended 15 March 2014               -                        -                      (8)                                    443                435    -                          435           
 Transactions with owners:                                                                                                                                                                                                                  
 Dividends paid                                                             8     -                        -                      -                                      (320)              (320)  -                          (320)         
 Amortisation of convertible bond - equity component                              -                        -                      (5)                                    5                  -      -                          -             
 Share-based payment (net of tax)                                                 -                        -                      -                                      31                 31     -                          31            
 Shares issued                                                                    -                        -                      -                                      -                  -      1                          1             
 Shares vested                                                                    -                        -                      -                                      12                 12     -                          12            
 Allotted in respect of share option schemes                                      4                        16                     -                                      (12)               8      -                          8             
 At 15 March 2014                                                                 545                      1,091                  807                                    3,560              6,003  2                          6,005         
                                                                                                                                                                                                                                                
 
 
Notes to the financial information 
 
1      Status of financial information 
 
The financial information, which comprises the Group income statement, Group statement of comprehensive income, Group
balance sheet, Group cash flow statement, Group statement of changes in equity and related notes, is derived from the full
Group financial statements for the 52 weeks to 14 March 2015 and does not constitute full accounts within the meaning of
section 435 (1) and (2) of the Companies Act 2006. 
 
The Group Annual Report and Financial Statements 2015 on which the auditors have given an unqualified report and which does
not contain a statement under section 498(2) or (3) of the Companies Act 2006, will be delivered to the Registrar of
Companies in due course, and made available to shareholders in June 2015. 
 
The financial year represents the 52 weeks to 14 March 2015 (prior financial year 52 weeks to 15 March 2014). The
consolidated financial statements for the 52 weeks to 14 March 2015 comprise the financial statements of the Company and
its subsidiaries (the 'Group') and the Group's share of the post-tax results of its joint ventures and associates. 
 
2      Basis of preparation 
 
The Group's financial statements have been prepared in accordance with International Financial Reporting Standards
('IFRSs') as adopted by the European Union and International Financial Reporting Interpretations Committee ('IFRICs') and
with those parts of the Companies Act 2006 applicable to companies reporting under IFRSs. 
 
The financial statements are presented in sterling, rounded to the nearest million ('£m') unless otherwise stated. They
have been prepared on a going concern basis under the historical cost convention, except for derivative financial
instruments, investment properties and available-for-sale financial assets that have been measured at fair value. 
 
The Directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future.
Accordingly, they continue to adopt the going concern basis in preparing the financial statements. 
 
The Group has considered the following new standards, interpretations and amendments to published standards that are
effective for the Group for the financial year beginning 16 March 2014: 
 
·     IFRS 10, 'Consolidated financial statements' 
 
·     IFRS 11, 'Joint arrangements' 
 
·     IFRS 12, 'Disclosures of interests in other entities' 
 
·     IAS 27 (revised 2011), 'Separate financial statements' 
 
·     IAS 28 (revised 2011), 'Associates and joint ventures' 
 
·     Amendments to IFRS 10, 11 and 12 on transition guidance 
 
·     Amendment to IAS 36, 'Impairment of assets', on recoverable amount disclosures 
 
·     Amendments to IAS 32 'Financial instruments: Presentation' on Financial instruments asset and liability offsetting 
 
·     Amendment to IAS 39 'Financial instruments: Recognition and measurement', on novation of derivatives and hedge
accounting 
 
·     IFRIC 21, 'Levies' 
 
The Group has concluded that above new standards, interpretations and amendments are either not relevant to the Group or
that they do not have a significant impact on the Group's financial statements, apart from additional disclosure. 
 
3    Non-GAAP performance measures 
 
Certain items recognised in reported loss or profit before tax can vary significantly from year to year and therefore
create volatility in reported earnings which does not reflect the Group's underlying performance. Similarly, whilst defined
benefit pension scheme expenses may not vary significantly, they no longer relate to the Group's ongoing activities given
the closure of the defined benefit pension scheme to future accrual. The Directors believe that the 'underlying revenue',
'underlying profit before tax' ('UPBT') and 'underlying diluted and basic earnings per share' measures presented provide a
clear and consistent presentation of the underlying performance of Sainsbury's ongoing business for shareholders.
Underlying profit is not defined by IFRS and therefore may not be directly comparable with the 'adjusted' profit measures
of other companies. 
 
The adjusted items are: 
 
·     Profit/(loss) on disposal of properties; 
 
·     Investment property fair value movements - these reflect the difference between the fair value of an investment
property at the reporting date and its carrying amount at the previous reporting date; 
 
·     Retail financing fair value movements - these are fair value gains and losses on non-derivative financial assets and
liabilities carried at amortised cost, on derivatives relating to financing activities and on hedged items in fair value
hedges; 
 
·     Impairment of goodwill; 
 
·     The financing element of IAS 19; 
 
·     Defined benefit pension scheme expenses; 
 
·     Acquisition adjustments - these reflect the adjustments arising from the Sainsbury's Bank acquisition including the
fair value unwind, the amortisation of acquired intangibles and, in the prior year, the remeasurement of the previously
held equity interest in Sainsbury's Bank; and 
 
·     One-off items - these are items which are material and infrequent in nature and do not relate to the Group's
underlying performance. 
 
The adjustments made to reported (loss)/profit before tax to arrive at underlying profit before tax are: 
 
                                             2015   2014  
                                             £m     £m    
 Underlying profit before tax                681    798   
 Profit on disposal of properties1           7      52    
 Investment property fair value movements    7      -     
 Retail financing fair value movements2      (30)   (8)   
 IAS 19 pension financing charge             (31)   (23)  
 Defined benefit pension scheme expenses     (6)    (7)   
 Acquisition adjustments3                    13     18    
 One-off items                               (713)  68    
 Total adjustments                           (753)  100   
 (Loss)/profit before tax                    (72)   898   
 
 
1      Profit on disposal of properties for the financial year comprised £5 million for the Group (2014: £51 million) and
£2 million for the property joint ventures (2014: £1 million). 
 
2      Retail financing fair value movements for the financial year comprised a £23 million loss for the Group (2014: £5
million loss) and a £7 million loss for the joint ventures (2014: £3 million loss). 
 
3      Acquisition adjustments include £23 million (2014: £3 million) fair value unwind included in revenue, £nil (2014:
£15 million) remeasurement of the previously held equity interest included in other income, £8 million (2014: £1 million)
fair value unwind included in cost of sales offset by £18 million (2014: £1 million) acquired intangible amortisation
included in administrative expenses. 
 
The tax impact of adjusted items is included within note 6. 
 
One-off items 
 
One-off items of £713 million includes: a non-cash impairment and onerous contract charge of £628 million; restructuring
costs of £15 million; costs of £53 million in relation to transitioning Sainsbury's Bank to a new, more flexible banking
platform; and £17 million of pension compensation payments. 
 
As part of adapting to our changing customer needs, we have reassessed our store pipeline and the potential to achieve an
appropriate return on capital, which resulted in a decision that some sites will no longer be developed. A charge of £287
million has been recognised within administration expenses, including £256 million of property plant and equipment which is
all land and buildings, £1 million of goodwill, and £30 million of onerous contract provisions. 
 
A charge of £341 million has also been recognised, £310 million within cost of sales and £31 million within administrative
expenses, in relation to unprofitable and marginally profitable trading stores. This includes £284 million of property
plant and equipment, comprised of £156 million land and buildings and £128 million of fixtures and fittings, £7 million
intangible assets, comprised of £2 million goodwill and £5 million of other intangibles, and onerous lease provisions of
£50 million. 
 
The recoverable amount of these assets has been determined as the higher of value-in-use or fair-value less costs to
dispose. 
 
Compensation payments of £17 million were made in the current year to employees on transition to the Group's defined
contribution pension schemes resulting from the closure of the Sainsbury's defined benefit pension scheme to future accrual
in the prior year. 
 
The prior year credit to one-off items of £68 million included the impact of a past service credit net of compensation
payments of £148 million as a result of the closure of the Sainsbury's defined benefit pension scheme to future accrual; a
store pipeline impairment of £92 million; costs of £45 million in relation to the Sainsbury's Bank acquisition; a Nectar
VAT upside of £76 million and other one-off costs of £19 million mainly in relation to restructuring and a provision for a
commercial item, for which we continue to defend our position. 
 
4    Segment reporting 
 
The Group's businesses are organised into three operating segments: 
 
·     Retailing (supermarkets and convenience); 
 
·     Financial services (Sainsbury's Bank); and 
 
·     Property investments (joint ventures with the British Land Company PLC and Land Securities Group PLC). 
 
Management have determined the operating segments based on the information provided to the Operating Board (the Chief
Operating Decision Maker for the Group) to make operational decisions on the management of the Group. All material
operations and assets are in the UK. The business of the Group is not subject to highly seasonal fluctuations, although
within retailing there is an increase in trading in the period leading up to Christmas. 
 
Sainsbury's Bank was accounted for as a 50 per cent owned joint venture for the 46 weeks to 31 January 2014 and
consolidated as a 100 per cent owned subsidiary for the four weeks to 28 February 2014 and for the 2014/15 financial year.
Results for the periods pre and post the acquisition of the additional 50 per cent of shares in Sainsbury's Bank are
included in the financial services segment. 
 
Revenue from operating segments is measured on a basis consistent with the revenue number in the income statement. Revenue
is generated by the sale of goods and services. 
 
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be
allocated on a reasonable basis. Segment capital expenditure is the total cost incurred during the period to acquire
segment assets that are expected to be used for more than one period. 
 
The Operating Board assesses the performance of all segments on the basis of underlying profit before tax. The
reconciliation provided below reconciles underlying operating profit from each of the segments disclosed to profit/(loss)
before tax. 
 
   52 weeks to 14 March 2015                                                      Retailing£m  Financial services£m  Property investments£m  Group£m   
   Segment revenue                                                                                                                                     
   Retail sales to external customers                                             23,443       -                     -                       23,443    
   Financial services to external customers                                       -            309                   -                       309       
   Underlying revenue                                                             23,443       309                   -                       23,752    
   Acquisition adjustment fair value unwind1                                      -            23                    -                       23        
   Revenue                                                                        23,443       332                   -                       23,775    
   Underlying operating profit                                                    720          62                    -                       782       
   Underlying finance income                                                      19           -                     -                       19        
   Underlying finance costs                                                       (126)        -                     -                       (126)     
   Underlying share of post-tax (loss)/profit from joint ventures and associates  (9)          -                     15                      6         
   Underlying profit before tax                                                   604          62                    15                      681       
   Profit on disposal of properties                                               5            -                     2                       7         
   Investment property fair value movements                                       -            -                     7                       7         
   Retail financing fair value movements                                          (23)                               (7)                     (30)      
   IAS 19 pension financing charge                                                (31)         -                     -                       (31)      
   Defined benefit pension scheme expenses                                        (6)          -                     -                       (6)       
   Acquisition adjustments                                                        -            13                    -                       13        
   One-off items                                                                  (660)        (53)                  -                       (713)     
   (Loss)/profit before tax                                                       (111)        22                    17                      (72)      
   Income tax expense                                                                                                                        (94)      
   Loss for the financial year                                                                                                               (166)     
                                                                                                                                                       
   Assets                                                                         11,908       4,270                 -                       16,178    
   Investment in joint ventures and associates                                    8            -                     351                     359       
   Segment assets                                                                 11,916       4,270                 351                     16,537    
   Segment liabilities                                                            (7,232)      (3,766)               -                       (10,998)  
                                                                                                                                                       
   Other segment items                                                                                                                                 
   Capital expenditure2                                                           968          82                    -                       1,050     
   Depreciation expense                                                           540          5                     -                       545       
   Amortisation expense3                                                          14           20                    -                       34        
   Impairment4                                                                    548          -                     -                       548       
   Share-based payments                                                           21           -                     -                       21        
 
 
21 
 
- 
 
- 
 
21 
 
1      Represents fair value unwind on loans and advances to customers resulting from the Sainsbury's Bank acquisition in
2013/14. 
 
2      Retail capital expenditure consists of property, plant and equipment additions of £951 million and intangible asset
additions of £17 million. Financial services capital expenditure consists of property, plant and equipment additions of £14
million and intangible asset additions of £68 million. 
 
3      Amortisation expense within the financial services segment includes £18 million of intangible asset amortisation
arising from Sainsbury's Bank acquisition fair value adjustments. 
 
4      Impairment charge includes £540 million recognised against property, plant and equipment and £8 million against
intangible assets. 
 
   52 weeks to 15 March 2014                                                    Retailing£m  Financial services£m  Property investments£m  Group£m   
   Segment revenue                                                                                                                                   
   Retail sales to external customers                                           23,921       -                     -                       23,921    
   Financial services to external customers                                     -            25                    -                       25        
   Underlying revenue                                                           23,921       25                    -                       23,946    
   Acquisition adjustment fair value unwind1                                    -            3                     -                       3         
   Revenue                                                                      23,921       28                    -                       23,949    
   Underlying operating profit                                                  873          6                     -                       879       
   Underlying finance income                                                    20           -                     -                       20        
   Underlying finance costs                                                     (131)        -                     -                       (131)     
   Underlying share of post-tax profit from joint ventures and associates       (4)          18                    16                      30        
   Underlying profit before tax                                                 758          24                    16                      798       
   Profit on disposal of properties                                             51           -                     1                       52        
   Retail financing fair value movements                                        (5)          -                     (3)                     (8)       
   IAS 19 pension financing charge                                              (23)         -                     -                       (23)      
   Defined benefit pension scheme expenses                                      (7)          -                     -                       (7)       
   Acquisition adjustments                                                      -            18                    -                       18        
   One-off items                                                                113          (45)                  -                       68        
   Profit before tax                                                            887          (3)                   14                      898       
   Income tax expense                                                                                                                      (182)     
   Profit for the financial year                                                                                                           716       
                                                                                                                                                     
   Assets                                                                       12,023       4,113                 -                       16,136    
   Investment in joint ventures and associates                                  3            -                     401                     404       
   Segment assets                                                               12,026       4,113                 401                     16,540    
   Segment liabilities                                                          (6,907)      (3,628)               -                       (10,535)  
                                                                                                                                                     
   Other segment items                                                                                                                               
   Capital expenditure (including acquisitions through business combinations)2  994          131                   -                       1,125     
   Depreciation expense                                                         536          -                     -                       536       
   Amortisation expense3                                                        14           1                     -                       15        
   Impairment                                                                   92           -                     -                       92        
   Share-based payments                                                         33           -                     -                       33        
 
 
33 
 
- 
 
- 
 
33 
 
1      Represents fair value unwind on loans and advances to customers resulting from the Sainsbury's Bank acquisition. 
 
2      Retail capital expenditure consists of property, plant and equipment additions of £975 million and intangible asset
additions of £19 million. Financial services capital expenditure consists of property, plant and equipment additions of £18
million acquired as part of the Sainsbury's Bank acquisition and intangible asset additions (including goodwill) of £113
million of which £88 million was acquired as part of the Sainsbury's Bank acquisition. 
 
3      Amortisation expense within the financial services segment includes £1 million of intangible asset amortisation
arising from acquisition fair value adjustments. 
 
5    Finance income and finance costs 
 
                                                       2015   2014   
                                                       £m     £m     
 Interest on bank deposits and other financial assets  19     20     
 Finance income                                        19     20     
                                                                     
 Borrowing costs:                                                    
 Secured borrowings                                    (84)   (91)   
 Unsecured borrowings                                  (47)   (56)   
 Obligations under finance leases                      (9)    (8)    
 Provisions - amortisation of discount                 (3)    (2)    
                                                       (143)  (157)  
 Other finance costs:                                                
 Interest capitalised - qualifying assets              17     26     
 Retail financing fair value movements1                (23)   (5)    
 IAS 19 pension financing charge                       (31)   (23)   
                                                       (37)   (2)    
 Finance costs                                         (180)  (159)  
 
 
(180) 
 
(159) 
 
1      Retail financing fair value movements includes net fair value movements on derivative financial instruments not
designated in a hedging relationship of £(18) million (2014: £(4) million) and fair value movements on early repayment of
bank loans carried at amortised cost of £(5) million (2014: £(1) million). 
 
6      Income tax expense 
 
                                               2015  2014  
                                               £m    £m    
 Current tax expense                           98    214   
 Deferred tax credit                           (4)   (32)  
 Total income tax expense in income statement  94    182   
 
 
  
 
The effective tax rate of (130.6) per cent (2014: 20.3 per cent) is lower than (2014: lower than) the standard rate of
corporation tax in the UK. The differences are explained below: 
 
                                                                 2015  2014  
                                                                 £m    £m    
 (Loss)/profit before tax                                        (72)  898   
                                                                             
 Income tax at UK corporation tax rate of 21.09% (2014: 23.04%)  (15)  207   
 Effects of underlying items:                                                
 Disallowed depreciation on UK properties                        30    31    
 Over provision in prior years                                   (5)   (7)   
 Revaluation of deferred tax balances                            1     (31)  
 Other                                                           6     (3)   
 Effects of non-underlying items:                                            
 Profit on disposal of properties                                (6)   (16)  
 Investment property fair value movements                        (1)   -     
 Revaluation of deferred tax balances                            -     (20)  
 (Over)/under provision in prior years                           (1)   3     
 Impairment                                                      84    21    
 Other one-off items                                             1     -     
 Other                                                           -     (3)   
 Total income tax expense in income statement                    94    182   
 
 
On 20 March 2013, the Chancellor announced that the main rate of UK corporation tax would reduce to 20.0 per cent from 1
April 2015. This was substantively enacted on 2 July 2013 and hence the effect of the change on the deferred tax balances
was included in the 2014 figures above. 
 
7      Earnings per share 
 
Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted
average number of ordinary shares in issue during the year, excluding those held by the Employee Share Ownership Plan
trusts, which are treated as cancelled. 
 
For diluted earnings per share, the earnings attributable to the ordinary shareholders are adjusted by the interest on the
convertible bonds (net of tax). The weighted average number of ordinary shares in issue is adjusted to assume conversion of
all potentially dilutive ordinary shares. These represent share options granted to employees where the exercise price is
less than the average market price of the Company's ordinary shares during the year and the number of shares that would be
issued if all convertible bonds are assumed to be converted. 
 
Underlying earnings per share is provided by excluding the effect of any profit or loss on disposal of properties,
investment property fair value movements, retail financing fair value movements, impairment of goodwill, IAS 19 pension
financing element, defined benefit pension scheme expenses, acquisition adjustments and one-off items that are material and
infrequent in nature. This alternative measure of earnings per share is presented to reflect the Group's underlying trading
performance. 
 
All operations are continuing for the periods presented. 
 
                                                                            2015                                      2014       
                                                                            million                                   million    
 Weighted average number of shares in issue                                 1,911.0                                   1,896.8    
 Weighted average number of dilutive share options                          17.3                                      25.4       
 Weighted average number of dilutive convertible bonds                      62.3                                      46.3       
 Total number of shares for calculating diluted earnings per share          1,990.6                                   1,968.5    
                                                                                                                                 
                                                                            £m                                        £m         
 (Loss)/profit for the financial year                                       (166)                                     716        
 Add interest on convertible bonds, net of tax1                             -                                         11         
 Diluted (loss)/earnings for calculating diluted earnings per share         (166)                                     727        
                                                                                                                                 
                                                                            £m                                        £m         
 (Loss)/profit for the financial year attributable to owners of the parent  (166)                                     716        
 (Less)/add (net of tax):                                                                                                        
                                                                            Profit on disposal of properties          (17)       (53)  
                                                                            Investment property fair value movements  (7)        -     
                                                                            Retail financing fair value movements     25         7     
                                                                            IAS 19 pension financing charge           24         18    
                                                                            Defined benefit pension scheme expenses   5          5     
                                                                            Acquisition adjustments                   (9)        (17)  
                                                                            One-off items                             650        (33)  
                                                                            Revaluation of deferred tax balances      -          (20)  
 Underlying profit after tax                                                505                                       623        
 Add interest on convertible bonds, net of tax                              7                                         11         
 Diluted underlying profit after tax                                        512                                       634        
                                                                                                                                 
                                                                            pence                                     pence      
                                                                            per share                                 per share  
 Basic (loss)/earnings                                                      (8.7)                                     37.7       
 Diluted (loss)/earnings1                                                   (8.7)                                     36.9       
 Underlying basic earnings                                                  26.4                                      32.8       
 Underlying diluted earnings                                                25.7                                      32.2       
                                                                                                                                 
                                                                                                                                           
 
 
1         Dilutive share options and convertible bonds have been excluded from the calculation as in accordance with 'IAS
33, Earnings per share', they are only included where the impact is dilutive. 
 
8      Dividend 
 
                                                                     2015       2014                   
                                                                     pence      pence      2015  2014  
                                                                     per share  per share  £m    £m    
 Amounts recognised as distributions to equity holders in the year:                                    
 Final dividend of prior financial year                              12.3       11.9       234   225   
 Interim dividend of current financial year                          5.0        5.0        96    95    
                                                                     17.3       16.9       330   320   
 
 
After the balance sheet date, a final dividend of 8.2 pence per share (2014: 12.3 pence per share) was proposed by the
Directors in respect of the 52 weeks to 14 March 2015, resulting in a total final proposed dividend of £157 million (2014:
£234 million). The proposed final dividend has not been included as a liability at 14 March 2015. 
 
9      Notes to the cash flow statement 
 
(a)  Reconciliation of operating (loss)/profit to cash generated from operations 
 
                                                           2015   2014     
                                                           £m     £m       
 (Loss)/profit before tax                                  (72)   898      
 Net finance costs                                         161    139      
 Share of post-tax profits of joints ventures              (8)    (28)     
 Operating profit                                          81     1,009    
 Adjustments for:                                                          
 Depreciation expense                                      545    536      
 Amortisation expense                                      34     15       
 Non-cash acquisition adjustments1                         (31)   (19)     
 Sainsbury's Bank impairment losses on loans and advances  21     2        
 Profit on disposal of properties                          (5)    (51)     
 Impairment of property, plant and equipment               540    92       
 Impairment of intangible assets                           8      1        
 Nectar VAT recovery                                       -      (14)     
 Foreign exchange differences                              (12)   6        
 Share-based payments expense                              21     33       
 Retirement benefit obligations2                           (79)   (244)    
 Operating cash flows before changes in working capital    1,123  1,366    
 Changes in working capital:                                               
 Decrease/(increase) in inventories                        6      (19)     
 Decrease in available-for-sale financial assets           32     -        
 (Increase)/decrease in trade and other receivables        (57)   13       
 Increase in amounts due from Sainsbury's Bank customers   (426)  (23)     
 Increase/(decrease) in trade and other payables           294    (118)    
 Increase in amounts due to Sainsbury's Bank customers     114    6        
 Increase in provisions                                    50     2        
 Cash generated from operations                            1,136  1,227    
 
 
1      Refer to note 3 for details of acquisition adjustments. This excludes £18 million (2014: £1 million) amortisation on
acquired intangibles included within amortisation in this note. 
 
2      The adjustment for retirement benefit obligations reflects the difference between the service charge of £nil million
(2014: £34 million) for the defined benefit scheme, defined benefit pension scheme expenses of £6 million (2014: £7
million), one-off past service credit of £nil million (2014: £(158) million) and the cash contributions of £85 million made
by the Group to the defined benefit scheme (2014: £127 million). 
 
(b) Cash and cash equivalents 
 
For the purposes of the cash flow statements, cash and cash equivalents comprise the following: 
 
                                  2015   2014     
                                  £m     £m       
 Cash in hand and bank balances   970    409      
 Money market funds and deposits  262    656      
 Treasury bills                   53     527      
 Cash and bank balances           1,285  1,592    
                                                  
 Bank overdrafts                  (9)    (13)     
 Net cash and cash equivalents    1,276  1,579    
 
 
10  Analysis of net debt 
 
                                                       Group 2015  Sainsbury's Bank  Adjusted Group 20151  Group 2014  Sainsbury's Bank  Adjusted Group 20141  
                                                       £m          £m                £m                    £m          £m                £m                    
 Non-current assets                                                                                                                                            
 Interest bearing available-for-sale financial assets  37          -                 37                    37          -                 37                    
 Derivative financial instruments                      21          (1)               20                    28          (1)               27                    
                                                       58          (1)               57                    65          (1)               64                    
 Current assets                                                                                                                                                
 Cash and cash equivalents                             1,285       (882)             403                   1,592       (1,225)           367                   
 Derivative financial instruments                      69          -                 69                    49          -                 49                    
                                                       1,354       (882)             472                   1,641       (1,225)           416                   
 Current liabilities                                                                                                                                           
 Bank overdrafts                                       (9)         -                 (9)                   (13)        -                 (13)                  
 Borrowings                                            (221)       -                 (221)                 (494)       -                 (494)                 
 Finance leases                                        (30)        -                 (30)                  (27)        -                 (27)                  
 Derivative financial instruments                      (75)        1                 (74)                  (65)        -                 (65)                  
                                                       (335)       1                 (334)                 (599)       -                 (599)                 
 Non-current liabilities                                                                                                                                       
 Borrowings                                            (2,337)     -                 (2,337)               (2,089)     -                 (2,089)               
 Finance leases                                        (169)       -                 (169)                 (161)       -                 (161)                 
 Derivative financial instruments                      (38)        6                 (32)                  (21)        6                 (15)                  
                                                       (2,544)     6                 (2,538)               (2,271)     6                 (2,265)               
 Total net debt                                        (1,467)     (876)             (2,343)               (1,164)     (1,220)           (2,384)               
                                                                                                                                                                 
 
 
1      The Group's definition of net debt excludes Sainsbury's Bank's own net debt balances (2014: The Group's definition
of net debt includes the cost of acquiring Sainsbury's Bank, but excludes Sainsbury's Bank's own net debt balances). 
 
Reconciliation of net cash flow to movement in net debt 
 
                                                                                       2015     2014     
                                                                                       £m       £m       
 Net debt at 16 March 2014                                                             (2,384)  (2,162)  
 Net (decrease)/increase in cash and cash equivalents                                  (303)    1,075    
 Elimination of net decrease/(increase) in Sainsbury's Bank cash and cash equivalents  343      (1,225)  
 Net (increase)/decrease in borrowings1                                                (20)     1        
 Net increase of obligations under finance leases                                      (11)     (28)     
 Fair value movements                                                                  (7)      (45)     
 Equity component of convertible bond                                                  39       -        
 Net debt at 14 March 2015                                                             (2,343)  (2,384)  
 
 
(2,384) 
 
1      Excluding fair value and Sainsbury's Bank derivative movements. 
 
11  Retirement benefit obligations 
 
Retirement benefit obligations relate to a defined benefit scheme, the Sainsbury's Pension Scheme, (the 'Scheme') and an
unfunded pension liability relating to senior employees. The Scheme is governed by a Trustee board, and the assets of the
Scheme are held separately from the Group's assets. The Scheme is a Registered pension plan with HMRC, subject to UK
legislation with oversight from the Pensions Regulator. The governance of the Scheme is the responsibility of the Trustee;
the Trustee comprises 11 Directors - five selected from members, five appointed by the Company and one Independent
Chairman. In accordance with legislation, the Trustee consults with the Company regarding the Scheme's investment strategy
and agrees an appropriate funding plan with the Company. 
 
The Scheme has three different benefit categories; Final Salary, Career Average and Cash Balance. For Final Salary and
Career Average members, benefits at retirement are determined by length of service and salary. For Cash Balance members,
benefits are determined by the accrued retirement account credits. 
 
The Scheme was closed to new employees on 31 January 2002 and closed to future accrual on 28 September 2013. A one-off past
service credit was recognised in 2013/14 as a result as disclosed in note 3. The assets of the Scheme are valued at bid
price and are held separately from the Group's assets. 
 
The Scheme was subject to a triennial actuarial valuation, carried out by Towers Watson, at 17 March 2012 on the projected
unit basis. The results of this valuation were finalised in August 2013 and a recovery plan agreed. Under the Scheme's
recovery plan, the Company will pay annual deficit contributions of £49 million per annum for eight consecutive financial
years to 2020. This plan is reviewed once every three years, with the next valuation effective date in March 2015 and
statutory completion date in June 2016. 
 
The retirement benefit obligations at the year-end have been calculated by KPMG, as actuarial advisers to the Group, using
the projected unit credit method and based on adjusting the position at 17 March 2012 for known events and changes in
market conditions as allowed under IAS 19. 
 
The unfunded pension liability is unwound when each employee reaches retirement and takes their pension from the Group
payroll or is crystallised in the event of an employee leaving or retiring and choosing to take the provision as a one-off
cash payment. 
 
The amounts recognised in the balance sheet are as follows: 
 
                                        2015     2014     
                                        £m       £m       
 Present value of funded obligations    (7,680)  (6,855)  
 Fair value of plan assets              6,988    6,131    
                                        (692)    (724)    
 Present value of unfunded obligations  (16)     (13)     
 Retirement benefit obligations         (708)    (737)    
 Deferred income tax asset              57       58       
 Net retirement benefit obligations     (651)    (679)    
 
 
The retirement benefit obligations and the associated deferred income tax balance are shown within different line items on
the face of the balance sheet. 
 
The principal actuarial assumptions used at the balance sheet date are as follows: 
 
                           2015         2014         
                           %            %            
 Discount rate             3.50         4.25         
 Inflation rate - RPI      3.00         3.40         
 Inflation rate - CPI      2.00         2.40         
 Future salary increases   n/a          n/a          
 Future pension increases  1.80 - 2.85  2.15 - 3.20  
 
 
12        Post balance sheet event 
 
On 5 May 2015, the Group refinanced its unsecured £1,150 million syndicated revolving credit facility due 2019 with a new
secured recourse £1,150 million syndicated revolving credit facility due 2020. The new secured corporate facility is the
same size as, and has substantially similar economic terms to, the previous unsecured facility, with the structure also
maintained on a dual tranche basis (a £500 million Facility (A) due April 2018 and £650 million Facility (B) due April
2020). The new facility, which is secured against 60 supermarket properties with a net book value of £1.4 billion, contains
no financial covenants. 
 
On 5 May 2015, the Group amended its £200 million unsecured bank loan due November 2019 and its E50 million unsecured bank
loan due September 2016 into a secured recourse £200 million bank loan due November 2019 and a secured recourse E50 million
bank loan due September 2016. The amended bank loans, which are secured against ten supermarket properties with a net book
value of £0.2 billion, contain no financial covenants. 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on J Sainsbury

See all news