JCQ — Jacquet Metals SA Cashflow Statement
0.000.00%
- €450.65m
- €726.65m
- €1.97bn
- 76
- 63
- 96
- 95
Annual cashflow statement for Jacquet Metals SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 13.2 | 127 | 190 | 54.9 | 9.32 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 12.9 | 10.9 | 13.4 | 16.3 | 14 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 85.3 | -155 | -203 | 88.7 | 105 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 140 | 7.81 | 43.4 | 210 | 176 |
Capital Expenditures | -26.7 | -31.7 | -29.6 | -52.3 | -59.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.123 | 0.079 | -9.44 | -38.5 | -4.85 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -26.8 | -31.6 | -39 | -90.7 | -64.3 |
Financing Cash Flow Items | -19.6 | -12.8 | -15.7 | -36.6 | -44.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 14.8 | -63.9 | 4.41 | -31.3 | -98.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 127 | -87.3 | 8.35 | 88.3 | 13.4 |