JBTM — JBT Marel Cashflow Statement
0.000.00%
- $6.42bn
- $8.14bn
- $3.80bn
Annual cashflow statement for JBT Marel, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 92.5 | 104 | 129 | 85.4 | -50.5 |
| Depreciation | |||||
| Amortisation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 59.9 | 26.2 | -14.8 | 98.1 | 232 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 4.4 | -44.8 | -145 | -13.5 | -26.3 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | 226 | 142 | 39.6 | 234 | 342 |
| Capital Expenditures | -51.7 | -84.6 | -55.1 | -37.9 | -104 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -221 | -332 | 781 | -3.4 | -1,740 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -273 | -416 | 726 | -41.3 | -1,843 |
| Financing Cash Flow Items | -342 | -1.3 | 4.1 | -30.3 | -90.9 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 80.8 | 271 | -354 | 562 | 458 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 31.3 | -5.7 | 410 | 745 | -1,042 |