REG - JD Sports Fashion - Half Yearly Report <Origin Href="QuoteRef">JD.L</Origin> - Part 1

JD Sports FashionAnnouncement

16/09/2015 07:01

RNS Number : 1676Z
JD Sports Fashion Plc
16 September 2015
16 September 2015
  JD SPORTS FASHION PLC
INTERIM RESULTS
FOR THE TWENTY SIX WEEKS TO 1 AUGUST 2015
JD Sports Fashion Plc (the "Group"), the leading retailer of sports, fashion and outdoor brands, today announces its Interim Results for the 26 weeks ended 1 August 2015 (comparative figures are shown for the 26 week period ended 2 August 2014).
The results of Bank Fashion Limited, which was disposed of on 25 November 2014, are presented as a discontinued activity in the results for the period to 2 August 2014.
2015
2014
% Change
000
000
Continuing Operations
Revenue
809,901
670,254
+21%
Gross profit %
47.4%
47.9%
Operating profit (before exceptional items) 
47,578
26,468
+80%
Net interest expense
(1,012)
(949)
Profit before tax and exceptional items
46,566
25,519
+82%
Exceptional items (see note 3)
(1,858)
(1,770)
Profit before tax
44,708
23,749
+88%
Discontinued Operations
Loss from discontinued operation, net of tax (see note 7)
-
(5,639)
Basic earnings per ordinary share from continuing operations
17.62p
9.38p
Interim dividend payable per ordinary share
1.20p
1.15p
Net cash at period end (a)
100,340
11,152
(a) Net cash consists of cash and cash equivalents together with other borrowings from bank loans, other loans and finance leases.
Group Highlights
 Record result for the half year with Group profit before tax and exceptional items increased by more than 80%
 Second successive year of like for like sales growth in excess of 10%on a combined basis
International rollout continues with a net increase of 27 stores across Europe (including 13 Sprinter stores) and to date the revenues in those stores are in line with management's expectations
Encouraging progress in Outdoors with simplified structure in place to lead and drive further improvements in performance
Sales, gross margin and operating profit / (loss) before exceptional items of the two business segments are tabulated below:
Period to 1 August 2015
Sports Fashion
000
Outdoor
000
Total
000
Gross revenue
741,779
68,260
810,039
Intersegment revenue
(138)
-
(138)
Revenue
741,641
68,260
809,901
Gross margin %
47.7%
43.9%
47.4%
Operating profit / (loss) before exceptional items
52,068
(4,490)
47,578
Period to 2 August 2014 (re-presented)
Sports Fashion
000
Outdoor
000
Total
000
Gross revenue
608,803
61,530
670,333
Intersegment revenue
(79)
-
(79)
Revenue
608,724
61,530
670,254
Gross margin %
48.3%
43.7%
47.9%
Operating profit / (loss) before exceptional items
32,079
(5,611)
26,468
 Interim dividend increased by 4.3% from 1.15p to 1.20p
Peter Cowgill, Executive Chairman, said: 
"I am delighted to report record results for the first half with profits before tax and exceptional items of 46.6 million. Our principal Sports Fashion fascias continue to perform strongly with like for like sales growth in excess of 10% which, when measured against particularly strong and challenging comparatives, is a very pleasing performance. 
"In an extremely competitive market for Sports Fashion footwear across Europe, we must acknowledge that the levels of organic growth that we have seen over the last two years are unlikely to continue indefinitely, albeit the JD brand continues to strengthen and further opportunities prevail. Our current successful exploitation of these favourable market conditions reflects investments that we have made over a number of years in developing our multi-channel retail proposition and driving improved buying, merchandising and retailing disciplines. We continue to invest heavily in these areas.
"Given the demanding comparatives following two years of strong revenue growth, we are encouraged by the positive nature of the trading to date in the second half across our core fascias."
Enquiries:
JD Sports Fashion Plc Tel: 0161 767 1000
Peter Cowgill, Executive Chairman
Brian Small, Chief Financial Officer
MHP Communications Tel: 020 3128 8100
Andrew Jaques
Barnaby Fry
Jennifer Iveson
Executive Chairman's Statement
Introduction
I am delighted to report record results for the first half with profits before tax and exceptional items of 46.6 million (2014: 25.5 million). Our principal Sports Fashion fascias continue to perform strongly with like for like sales growth in excess of 10% which, when measured against particularly strong and challenging comparatives, is a very pleasing performance. 
During the period we demonstrated our commitment to further developing our market leading proposition with the opening of our largest JD store to date on Oxford Street in London. This new flagship store which has nearly 22,000 sq ft of retail space and is set over three floors offers JD's biggest range of exclusive men's, women's and children's footwear and clothing from our leading brands such as Nike, Adidas, Converse, Vans, Fred Perry, The North Face, Supply & Demand, Duffer and Hype. In addition to further enhancing our already market leading standards of visual merchandising and retail theatre, this store also embraces the latest innovations in digital technology. This store has had a very positive reaction from both customers and our international brand partners.
We believe that we can achieve the same market leading reputation with customers and brands in Mainland Europe where we remain confident in our prospects, despite some significant headwinds on margin from recent weakness in the euro. We have expanded our presence in a number of our existing territories with 84 JD and Size? stores open across Mainland Europe at the period end. Following the period end, we have also opened our first two stores in Belgium. There will be further international progress in the second half and we are looking forward to introducing our flagship concept to our customers in the Netherlands later in the autumn when we open on Nieuwendijk in Amsterdam.
We have made further steps to improve the efficiency of our Outdoor operations with the Blacks, Millets and Ultimate Outdoors fascias now under common leadership and with greater involvement from members of the senior group management team in the key commercial decisions, particularly in merchandise management. We are optimistic that these strategic initiatives will improve the product proposition, the market positioning and stock turnover of each fascia giving us a base on which to drive a significantly improved performance in 2016/17. As expected, a major focus of our Outdoor businesses in the first half has been to deal with the stock overhang following the generally mild and dry winter. Significant progress has been made although some stocks still need to be cleared in the forthcoming autumn season which will limit margin progression in the second half.
Sports Fashion
Sports Fashion has had an exceptional first half with operating profits (before exceptional items) increased by 62% to 52.1 million (2014: 32.1 million). In an extremely competitive market for Sports Fashion footwear across Europe, we must acknowledge that the levels of organic growth that we have seen over the last two years are unlikely to continue indefinitely, albeit the JD brand continues to strengthen and further opportunities prevail. Our current successful exploitation of these favourable market conditions reflects investments that we have made over a number of years in developing our multi-channel retail proposition and driving improved buying, merchandising and retailing disciplines. We continue to invest heavily in these areas.
As anticipated, the overall gross margin in Sports Fashion is slightly lower than the previous year reflecting the impact of the weaker euro on JD's euro denominated businesses. The financial impact of this may currently be small in the context of overall earnings but it is an escalating issue as we expand our presence in Europe. We are maintaining a long term view on our European development project and will continue to address the issue both internally and externally with our international brand partners.
Outdoor
We have made some encouraging progress in Outdoor in the first half with total operating losses (before exceptional items) reduced to 4.5 million (2014: 5.6 million). The overall result was achieved despite both a cost to margin from the sector wide heavy discounting of surplus autumn and winter ranges in the first quarter of the year and pre-opening costs associated with the development of the Ultimate Outdoors concept where we have converted two further former Kiddicare stores in the period, at Merry Hill and Nottingham. Both of these stores were opened in the second quarter. 
We are relatively pleased with the sales of our summer ranges in the Blacks and Millets fascias in the first half and we will take the learnings from this season into the buying plan for next year and look to further enhance our proposition. Our challenge now is to ensure a smooth transition into the autumn / winter ranges recognising that a flexible rather than time rigid approach is required.
We anticipate further progress in the second half.
Group Performance
Revenue and Gross Margin
Total Group revenue increased by 21% in the period to 809.9 million (2014: 670.3 million). Like for like sales for the 26 week period across all Group fascias, including those in Europe, increased by more than 10% which was an exceptional performance.
Total gross margin of 47.4% was 0.5% lower than the prior year (2014: 47.9%) driven by a lower margin in JD's euro denominated business. The overall margin improved slightly in Outdoor but progress was limited by the need to clear autumn / winter stocks in the first quarter of the year.
Operating Profit
Operating profit (before exceptional items) for the period has increased by 80% to 47.6 million (2014: 26.5 million) following an exceptional performance in our Sports Fashion fascias and an encouraging reduction in losses in Outdoor. We expect further progress in Outdoor in the second half.
There were net exceptional charges of 1.9 million in the period (2014: 1.8 million) of which 1.6 million (2014: 1.4 million) was non-cash relating to increases in provisions for onerous property leases and impairments of assets in underperforming stores.
Cash
Strong cash generation from the ongoing trading in our core retail fascias has meant that we ended the first half with a net cash balance in excess of 100 million for the first time. This is earmarked for future expansion investment and working capital requirements.
Gross capital expenditure (excluding disposals) has increased by 21.4 million to 47.7 million (2014: 26.3 million). Our continuing commitment to enhancing our customers' experience and to developing our overseas businesses means that investment in our retail fascias, both in terms of taking new stores where appropriate and refurbishing existing space, remains very substantialwith the spend on our retail fascias increasing by 13.6 million to 28.8 million (2014: 15.2 million). We anticipate a similar level of investment in capital expenditure in the second half.
Elsewhere, investment to increase the operational capacity and flexibility of our Kingsway warehouse has increased by 4.7 million to 7.8 million (2014: 3.1 million). We have also acquired a plot of land next to our existing Kingsway site to facilitate potential future development at a cost of 4.7 million. 
This positive cash position provides the Group with a strong financial foundation for our ongoing retail developments, both in the UK and internationally, and continuing substantial investments in IT systems and other operational infrastructure. We will also continue to make selected acquisitions and investments where they benefit our strategic development.
Store Portfolio
During the period, store numbers (excluding trading websites) have moved as follows:
Sports Fashion Fascias 
(No. Stores)
JD
UK & ROI
JD Europe
Size?
Sub-Total
JD & Size?
Chausport
Sprinter
Other
Total
Period start
351
65
31
447
73
80
60
660
New stores
6
14
2
22
-
13
11
46
Closures
(2)
(1)
-
(3)
-
-
(11)
(14)
Period end
355
78
33
466
73
93
60
692
(000 Sq Ft)
Period start
1,292
121
49
1,462
82
838
129
2,511
New stores
31
29
9
69
-
75
34
178
Extensions
16
-
-
16
-
-
-
16
Closures
(3)
(1)
-
(4)
-
-
(18)
(22)
Period end
1,336
149
58
1,543
82
913
145
2,683
In addition, there are two JD branded Gyms at the period end in Hull and Liverpool. A third gym has opened in Preston subsequent to the period end.
Outdoor Fascias
 
(No. Stores)
Blacks
Millets
Tiso
Other
Total
Period start
73
92
17
2
184
New stores
1
8
-
2
11
Closures
(3)
(4)
(1)
-
(8)
Period end
71
96
16
4
187
(000 Sq Ft)
Period start
270
175
101
62
608
New stores
3
21
-
73
97
Closures
(10)
(7)
(4)
-
(21)
Period end
263
189
97
135
684
Dividends and Earnings per Ordinary Share
The Board proposes paying an interim dividend of 1.20p (2014: 1.15p) per ordinary share, an increase of 4.3%. This dividend will be paid on 8 January 2016 to shareholders on the register as at close of business on 4 December 2015. Given the positive return that we are seeing from our investments in the core JD fascia, we believe it is in the longer term interests of all shareholders to keep dividend growth restrained so as to maximise the available funding for our ongoing growth opportunities.
The adjusted earnings per ordinary share before exceptional items have increased by 81% to 18.62p (2014: re-presented 10.27p).
The basic earnings per ordinary share have increased by 88% to 17.62p (2014: re-presented 9.38p).
People
We are fortunate, as a Group, to have talented and committed people in every aspect of our business. The record result which we have delivered is due to their expertise, energy and passion. I thank everybody involved in all of our businesses for delivering these excellent results.
Current Trading and Outlook
Given the importance of Christmas in the context of the overall result, we do not believe that it is appropriate to issue any detailed update at this time on trading to date in the second half. That said, given the demanding comparatives following two years of strong revenue growth, we are encouraged by the positive nature of the trading to date in the second half across our core fascias.
We will provide an update on trading in early January after our key Christmas trading period.
Looking further ahead, it should be noted that the new Living Wage Premium will impact earnings across the retail sector from its implementation in April 2016.
Peter Cowgill
Executive Chairman 
16 September 2015
Condensed Consolidated Income Statement
For the 26 weeks to 1August 2015
Note
26 weeks to 1 August 
2015
000
26 weeks to
 2 August 
2014
(re-presented - see note 1)
000
52 weeks to 
31 January 2015 
000
Continuing operations
Revenue
809,901 
670,254
1,522,253
Cost of sales
(425,896)
(349,054)
(782,703)
Gross profit
 384,005 
321,200
739,550
Selling and distribution expenses - normal
(300,599)
(263,583)
(564,333)
Selling and distribution expenses - exceptional
3
(1,858)
(1,770)
(4,467)
Administrative expenses - normal
(36,690)
(31,802)
(73,969)
Administrative expenses - exceptional
3
 - 
-
(5,060)
Other operating income
 862 
653
925
Operating profit
 45,720 
24,698
92,646
Before exceptional items
 47,578 
26,468
102,173
Exceptional items
3
(1,858)
(1,770)
(9,527)
Operating profit
 45,720 
24,698
92,646
Financial income
 206 
389
657
Financial expenses
(1,218)
(1,338)
(2,807)
Profit before tax
 44,708 
23,749
90,496
Income tax expense
(10,294)
(5,455)
(20,741)
Profit from continuing operations
34,414 
18,294
69,755
Discontinued operation
Loss from discontinued operation, net of tax
7
-
(5,639)
(15,784)
Profit for the period
34,414
12,655
53,971
Attributable to equity holders of the parent
34,293 
12,609
52,677
Attributable to non-controlling interest
 121 
46
1,294
Basic earnings per ordinary share from continuing operations
4
17.62p
9.38p
35.17p
Diluted earnings per ordinary share from continuing operations
4
17.62p
9.38p
35.17p
Condensed Consolidated Statement of Comprehensive Income
For the 26 weeks to 1 August 2015
26 weeks to 1 August 
2015
000
26 weeks to 2 August 
2014
(re-presented - see note 1)
000
52 weeks to 
31 January 2015
000
Profit for the period
34,414
12,655
53,971
Other comprehensive income:
Items that may be classified subsequently to the
Consolidated Income Statement:
Exchange differences on translation of foreign operations 
(3,520)
162
(4,512)
Total other comprehensive income for the period
(3,520)
162
(4,512)
Total comprehensive income and expense for the period (net of income tax)
30,894
12,817
49,459
Attributable to equity holders of the parent
32,123
12,772
49,983
Attributable to non-controlling interest
(1,229)
45
(524)
Condensed Consolidated Statement of Financial Position
As at 1 August 2015
As at
1 August
2015
000
As at
2 August
2014
000
As at
31 January 2015
000
Assets
Intangible assets
101,130
113,437
101,075
Property, plant and equipment
170,770
147,688
147,934
Other assets
33,723
24,153
32,402
Total non-current assets
305,623
285,278
281,411
Inventories
250,617
224,753
225,020
Trade and other receivables
51,392
80,125
53,922
Cash and cash equivalents
160,322
93,690
121,317
Total current assets
462,331
398,568
400,259
Total assets
767,954
683,846
681,670
Liabilities
Interest-bearing loans and borrowings
(59,701)
(82,071)
(36,713)
Trade and other payables
(322,212)
(276,996)
(274,006)
Provisions
(1,096)
(2,668)
(3,098)
Income tax liabilities
(12,039)
(5,198)
(12,931)
Total current liabilities
(395,048)
(366,933)
(326,748)
Interest-bearing loans and borrowings
(281)
(467)
(374)
Other payables
(40,018)
(33,827)
(41,733)
Provisions
(1,242)
(2,484)
(1,020)
Deferred tax liabilities
(1,964)
(4,485)
(1,804)
Total non-current liabilities
(43,505)
(41,263)
(44,931)
Total liabilities
(438,553)
(408,196)
(371,679)
Total assets less total liabilities
329,401
275,650
309,991
Capital and reserves
Issued ordinary share capital
2,433
2,433
2,433
Share premium
11,659
11,659
11,659
Retained earnings
318,939
259,331
297,161
Other reserves
(16,934)
(11,907)
(14,764)
Total equity attributable to equity holders of the parent
316,097
261,516
296,489
Non-controlling interest
13,304
14,134
13,502
Total equity
329,401
275,650
309,991
Condensed Consolidated Statement of Changes in Equity
For the 26 weeks to 1 August 2015
Ordinary
Share Capital
000
Share
Premium
000
Retained
Earnings
000
Foreign Currency Translation Reserve
000
Other Equity
000
Total Equity Attributable To Equity Holders
Of The Parent
000
Balance at 31 January 2015
2,433
11,659
297,161
(11,691)
(3,073)
296,489
Profit for the period
-
-
34,293
-
-
34,293
Other comprehensive income:
Exchange differences on translation of foreign operations
-
-
-
(2,170)
-
(2,170)
Total other comprehensive income
-
-
-
(2,170)
-
(2,170)
Total comprehensive income for the period
-
-
34,293
(2,170)
-
32,123
Dividends to equity holders
-
-
(11,484)
-
-
(11,484)
Non-controlling interest arising on acquisition
-
-
(1,031)
-
-
(1,031)
Balance at 1 August 2015
2,433
11,659
318,939
(13,861)
(3,073)
316,097
Total Equity 
Attributable To 
Equity Holders
Of The Parent
000
Non-
Controlling
Interest
000
Total
Equity
000
Balance at 31 January 2015
296,489
13,502
309,991
Profit for the period
34,293
121
34,414
Other comprehensive income:
Exchange differences on translation of foreign operations
(2,170)
(1,350)
(3,520)
Total other comprehensive income
(2,170)
(1,350)
(3,520)
Total comprehensive income for the period
32,123
(1,229)
30,894
Dividends to equity holders
(11,484)
-
(11,484)
Non-controlling interest arising on acquisition
(1,031)
1,031
-
Balance at 1 August 2015
316,097
13,304
329,401
Ordinary
Share Capital
000
Share
Premium
000
Retained
Earnings
000
Foreign Currency Translation Reserve
000
Other Equity
000
Total Equity Attributable To Equity Holders
Of The Parent
000
Balance at 1 February 2014
2,433
11,659
257,744
(8,997)
(3,073)
259,766
Profit for the period
-
-
12,609
-
-
12,609
Other comprehensive income:
Exchange differences on translation of foreign operations
-
-
-
163
-
163
Total other comprehensive income
-
-
-
163
-
163
Total comprehensive income for the period
-
-
12,609
163
-
12,772
Dividends to equity holders
-
-
(11,022)
-
-
(11,022)
Non-controlling interest arising on acquisition
-
-
-
-
-
-
Balance at 2 August 2014
2,433
11,659
259,331
(8,834)
(3,073)
261,516
Total Equity 
Attributable To 
Equity Holders
Of The Parent
000
Non
Controlling
Interest
000
Total
Equity 
000
Balance at 1 February 2014
259,766
13,074
272,840
Profit for the period
12,609
46
12,655
Other comprehensive income:
Exchange differences on translation of foreign operations
163
(1)
162
Total other comprehensive income
163
(1)
162
Total comprehensive income for the period
12,772
45
12,817
Dividends to equity holders
(11,022)
-
(11,022)
Non-controlling interest arising on acquisition
-
1,015
1,015
Balance at 2 August 2014
261,516
14,134
275,650
Condensed Consolidated Statement of Cash Flows
For the 26 weeks to 1August 2015
Note
26 weeks to 
1 August
2015
000
26 weeks to 
2 August
2014
000
52 weeks to 
31 January 2015
000
Cash flows from operating activities
Profit for the period
34,414
12,655
53,971
Income tax expense
10,294
3,799
20,531
Financial expenses
1,218
1,392
2,881
Financial income
(206)
(389)
(657)
Depreciation and amortisation of non-current assets
22,104
18,686
45,241
Forex losses on monetary assets and liabilities
12,125
166
4,979
Loss on disposal of Bank Fashion Limited, net of tax
-
-
6,318
Loss on disposal of non-current assets
3
225
322
986
Other exceptional items
3
682
571
6,043
Increase in inventories
(25,667)
(36,058)
(54,696)
Decrease / (increase) in trade and other receivables
80
(12,936)
7,760
Increase in trade and other payables
29,027
23,750
46,097
Interest paid
(1,218)
(1,392)
(2,881)
Income taxes paid
(11,049)
(10,090)
(20,811)
Net cash from operating activities
72,029
476
115,762
Cash flows from investing activities
Interest received
206 
389 
657
Proceeds from sale of non-current assets
138 
361 
705
Acquisition of other intangible assets
-
(29)
(29)
Investment in bespoke software development
(2,031) 
(1,810) 
(7,123)
Acquisition of property, plant and equipment
(43,668)
(23,583)
(52,924)
Acquisition of non-current other assets
(1,991)
(880)
(10,124)
Cash consideration of acquisitions
-
(12,610)
(12,686)
Cash acquired with acquisitions
-
3,562 
3,563
Consideration received on disposal of Bank Fashion Limited
-
-
18,150
Net cash used in investing activities
(47,346)
(34,600)
(59,811)
Cash flows from financing activities
Repayment of interest-bearing loans and borrowings
(91)
(84)
(291)
(Repayment of) / increase in finance lease liabilities
(14)
61
(9)
Draw down of syndicated bank facility
23,000
51,000
5,000
Equity dividends paid
-
-
(13,260)
Dividends paid to non-controlling interest in subsidiaries
-
-
(63)
Net cash provided by / (used in) financing activities
22,895
50,977
(8,623)
Net increase in cash and cash equivalents
47,578
16,853
47,328
Cash and cash equivalents at the beginning of the period
115,697
72,043
72,043
Foreign exchange losses on cash and cash equivalents
(8,457)
-
(3,674)
Cash and cash equivalents at the end of 
the period
154,818
88,896
115,697
Analysis of Net Cash
At
31 January 
2015
000
Cash flow
000
Non-cash movements 000
At
1 August
2015
000
Cash at bank and in hand
121,317
47,578
(8,573)
160,322
Overdrafts
(5,620)
-
116
(5,504)
Cash and cash equivalents
115,697
47,578
(8,457)
154,818
Interest bearing loans and borrowings:
Bank loans
(60)
57
(116)
(119)
Syndicated bank facility
(31,000)
(23,000)
-
(54,000)
Finance lease liabilities
(63)
14
-
(49)
Other loans
(344)
34
-
(310)
Total interest bearing loans and borrowings
(31,467)
(22,895)
(116)
(54,478)
84,230
24,683
(8,573)
100,340
1. Basis of Preparation
JD Sports Fashion Plc (the 'Company') is a company incorporated and domiciled in the United Kingdom. The half year financial report for the 26 week period to 1 August 2015 represents that of the Company and its subsidiaries (together referred to as the 'Group').
This half year financial report is an interim management report as required by DTR 4.2.3 of the Disclosure and Transparency Rules of the UK's Financial Conduct Authority and was authorised for issue by the Board of Directors on 16 September 2015.
The condensed set of financial statements included in this half yearly financial report has been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU. The annual financial statements of the Group are prepared in accordance with IFRS's as adopted by the EU. The comparative figures for the 52 week period to 31 January 2015 are not the Group's statutory accounts for that financial year. Those accounts have been reported on by the Group's Auditor and delivered to the Registrar of Companies. The Report of the Auditor was (i) unqualified, (ii) did not include a reference to any matters to which the Auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 of the Companies Act 2006.
The information contained in the half year financial report for the 26 week period to 1 August 2015 and 2 August 2014 has been reviewed and the independent review report for the 26 week period to 1 August 2015 is set out in the half yearly financial report.
As required by the Disclosure and Transparency Rules of the UK's Financial Conduct Authority, the half year financial report has been prepared by applying the same accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the 52 week period to 31 January 2015.
The following amendments to accounting standards and interpretations, issued by the International Accounting Standards Board (IASB), have been adopted for the first time by the Group in the period with no significant impact on its consolidated results or financial position:
 Annual Improvements to IFRSs - 2010 - 2012 Cycle
 Annual Improvements to IFRSs - 2011 - 2013 Cycle
Use of estimates and judgements
The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the 52 week period to 31 January 2015.
Risks and uncertainties
The Board has considered the risks and uncertainties for the remaining 26 week period to 30 January 2016 and determined that the risks presented in the Annual Report and Accounts 2015, noted below, remain relevant:
Omnichannel
Damage to reputation of brands
Protection of intellectual property
Retail property factors
Seasonality of sales
Economic factors
Reliance on non-UK manufacturers
Consistency of infrastructure
Reliance on legacy IT systems
Consolidation of warehouse operations
Retention of key personnel
Health and safety
Foreign exchange risk
A major variable, and therefore risk, to the Group's financial performance for the remainder of the financial period is the sales and margin performance in the retail fascias, particularly in December and January. Further comment on this and other risks and uncertainties faced by the Group is provided in the Executive Chairman's statement included within this half year report. 
After making enquiries, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
Prior period re-presentation
In accordance with IFRS 5 ('Non-current Assets Held for Sale and Discontinued Operations'), the results of Bank Fashion Limited ('Bank') are presented as a discontinued activity for the 52 weeks to 31 January 2015 as Bank was a separate major line of business. The Consolidated Income Statement for the 26 weeks to 2 August 2014 has consequently been re-presented to show the results of Bank separately from the continuing operations of the Group.
2. Segmental Analysis
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Chief Operating Decision Maker to allocate resources to the segments and to assess their performance. The Chief Operating Decision Maker is considered to be the Executive Chairman of JD Sports Fashion Plc.
Information reported to the Chief Operating Decision Maker is focused more on the nature of the businesses within the Group. In the previous period the reportable segments were adjusted to better reflect the way that product is held out for sale in the Group's core retail businesses. The adjustment was:
 The creation of a new segment 'Sports Fashion' reflecting the fact that the Group's core retail operations present and sell the major international Sports Brands as Fashion thereby creating a natural continuum between Sports and Fashion. All businesses previously allocated to the individual Sports and Fashion segments have been incorporated in this new segment.
The Group's revised reportable segments under IFRS 8 are therefore as follows:
 Sports Fashion - includes the results of JD Sports Fashion Plc, John David Sports Fashion (Ireland) Limited, Spodis SA, Champion Sports Ireland, JD Sprinter Holdings 2010 SL (including subsidiary companies), JD Sports Fashion BV, JD Sports Fashion Germany GmbH, JD Sports Fashion SRL, Size GmbH, ActivInstinct Limited, JD Gyms Limited, Duffer of St George Limited, Topgrade Sportswear Limited, Kooga Rugby Limited, Focus Brands Limited (including subsidiary companies), Kukri Sports Limited (including global subsidiary companies), Source Lab Limited, R.D. Scott Limited, Tessuti Group Limited (including subsidiary companies), Nicholas Deakins Limited, Cloggs Online Limited, Ark Fashion Limited and Mainline Menswear Limited.
 Outdoor - includes the results of Blacks Outdoor Retail Limited and Tiso Group Limited (including subsidiary companies).
The Chief Operating Decision Maker receives and reviews segmental operating profit. Certain central administrative costs including Group Directors' salaries are included within the Group's core 'Sports Fashion' result. This is consistent with the results as reported to the Chief Operating Decision Maker.
IFRS 8 requires disclosure of information regarding revenue from major products and customers. The majority of the Group's revenue is derived from the retail of a wide range of apparel, footwear and accessories to the general public. As such, the disclosure of revenues from major customers is not appropriate. Disclosure of revenue from major product groups is not provided at this time due to the cost involved to develop a reliable product split on a same category basis across all companies in the Group.
Intersegment transactions are undertaken in the ordinary course of business on arm's length terms.
The Board consider that certain items are cross divisional in nature and cannot be allocated between the segments on a meaningful basis. Net funding costs and taxation are treated as unallocated reflecting the nature of the Group's syndicated borrowing facilities and its tax group. Drawdowns from the Group's syndicated borrowing facility of 54,000,000 (2014: 77,000,000) and liabilities for taxation of 14,003,000 (2014: 9,683,000) are included within the unallocated segment.
Each segment is shown net of intercompany transactions and balances within that segment. The eliminations remove intercompany transactions and balances between different segments which primarily relate to the net down of long term loans and short term working capital funding provided by JD Sports Fashion Plc (within Sports Fashion) to other companies in the Group, and intercompany trading between companies in different segments.
Operating Segments
Information regarding the Group's operating segments for the 26 weeks to 1 August 2015 is reported below:
Income statement
Sports Fashion
000
Outdoor
000
Continuing Operations
000
Discontinued Operations
000
Total
000
Gross revenue
741,779
68,260
810,039
-
810,039
Intersegment revenue
(138)
-
(138)
-
(138)
Revenue
741,641
68,260
809,901
-
809,901
Operating profit / (loss) before exceptional items
52,068
(4,490)
47,578
-
47,578
Exceptional items
(1,564)
(294)
(1,858)
-
(1,858)
Operating profit / (loss)
50,504
(4,784)
45,720
-
45,720
Financial income
206
-
206
Financial expenses
(1,218)
-
(1,218)
Profit / (loss) before tax
44,708
-
44,708
Income tax (expense) / credit
(10,294)
-
(10,294)
Profit / (loss) for the period
34,414
-
34,414
Total assets and liabilities
Sports Fashion
000
Outdoor
000
Unallocated
000
Eliminations
000
Total
000
Total assets
766,227
85,845
-
(84,118)
767,954
Total liabilities
(331,521)
(123,148)
(68,002)
84,118
(438,553)
Total segment net assets / (liabilities)
434,706
(37,303)
(68,002)
-
329,401
The comparative segmental results (re-presented) for the 26 weeks to 2 August 2014 are as follows:
Income statement (re-presented)
Sports Fashion
000
Outdoor
000
Continuing Operations
000
Discontinued Operations
000
Total
000
Gross revenue
608,803
61,530
670,333
51,196
721,529
Intersegment revenue
(79)
-
(79)
-
(79)
Revenue
608,724
61,530
670,254
51,196
721,450
Operating profit / (loss) before exceptional items
32,079
(5,611)
26,468
(5,471)
20,997
Exceptional items
(1,364)
(406)
(1,770)
(1,770)
(3,540)
Operating profit / (loss)
30,715
(6,017)
24,698
(7,241)
17,457
Financial income
389
-
389
Financial expenses
(1,338)
(54)
(1,392)
Profit / (loss) before tax
23,749
(7,295)
16,454
Income tax (expense) / credit
(5,455)
1,656
(3,799)
Profit / (loss) for the period
18,294
(5,639)
12,655
Total assets and liabilities
Sports Fashion
000
Outdoor
000
Unallocated
000
Eliminations
000
Total
000
Total assets
688,027
85,792
-
(89,973)
683,846
Total liabilities
(297,306)
(114,180)
(86,683)
89,973
(408,196)
Total segment net assets / (liabilities)
390,721
(28,388)
(86,683)
-
275,650
Geographical Information
The Group's operations are located in the UK, Republic of Ireland, France, Spain, Germany, the Netherlands, Italy, Australia, New Zealand, Canada, Dubai, Singapore and Hong Kong. 
 
The following table provides analysis of the Group's revenue by geographical market, irrespective of the origin of the goods / services:
26 weeks to 1 August 2015
26 weeks to 2 August 2014
Continuing
Discontinued
Total
Continuing
Discontinued
Total
000
000
000
000
000
000
UK
621,646
-
621,646
524,336
50,930
575,266
Europe
176,413
-
176,413
136,905
145
137,050
Rest of world
11,842
-
11,842
9,013
121
9,134
809,901
-
809,901
670,254
51,196
721,450
The revenue from any individual country, with the exception of the UK, is not more than 10% of the Group's total revenue.
The following is an analysis of the carrying amount of segmental non-current assets by the geographical area in which the assets are located:
As at 
1 August
2015 
000
As at 
2 August
2014 
 000
UK
209,867
206,867
Europe
95,571
78,168
Rest of world
185
243
305,623
285,278
3. Exceptional Items
26 weeks to 
1 August
2015
000
26 weeks to 
2 August
2014
(re-presented - see note 1)
 000
52 weeks to 
31 January
2015
000
Loss on disposal of non-current assets (1)
225
322
986
Impairment of non-current assets (2)
682
571
983
Onerous lease provision (3)
951
877
2,498
Selling and distribution expenses - exceptional
1,858
1,770
4,467
Impairment of intangible assets (4)
-
-
5,060
Administrative expenses - exceptional
-
-
5,060
Exceptionals - continuing operations
1,858
1,770
9,527
Exceptionals - discontinued operations (see note 7)
-
1,770
8,088
1,858
3,540
17,615
(1) Relates to the excess of net book value of property, plant and equipment and non-current other assets disposed over proceeds received
(2) Relates to property, plant and equipment and non-current other assets in cash-generating units which are generating a negative cash contribution, where it is considered that this position cannot be recovered 
(3) Relates to the net movement in the provision for onerous property leases on trading and non-trading stores
(4) Relates to the impairment in the period to 31 January 2015 of the goodwill arising in prior years on the acquisition of Blacks Outdoor Retail Limited, the goodwill arising in prior years on the acquisition of Kukri Sports Limited, the Kukri brand name and the Ark fascia name
These selling and distribution expenses and administrative expenses are exceptional items as they are, in aggregate, material in size and / or unusual or infrequent in nature. 
4. Earnings per Ordinary Share
Basic and diluted earnings per ordinary share
The calculation of basic and diluted earnings per ordinary share at 1 August 2015 is based on the profit from continuing operations for the period attributable to equity holders of the parent of 34,293,000 (26 weeks to 2 August 2014: continuing operations 18,248,000; 52 weeks to 31 January 2015: continuing operations 68,461,000).
An Ordinary Resolution was passed at the Annual General Meeting, effective 30 June 2014, resulting in a share split whereby four ordinary shares were issued for each ordinary share. In accordance with IAS 33, the number of shares outstanding before the event has been adjusted for the proportionate change as if the event had occurred at the beginning of the earliest period presented.The weighted average number of ordinary shares outstanding during the 26 weeks to 1 August 2015 was therefore 194,646,632 (26 weeks to 2 August 2014: 194,646,632; 52 weeks to 31 January 2015: 194,646,632), calculated as follows:
26 weeks to 
1 August
2015
26 weeks to 
2 August 
2014
52 weeks to 
31 January
2015
Issued ordinary shares at beginning and end of period
194,646,632
194,646,632
194,646,632
Adjusted basic and diluted earnings per ordinary share
Adjusted basic and diluted earnings per ordinary share have been based on the profit for the period from continuing operations attributable to equity holders of the parent for each financial period but excluding the post-tax effect of certain exceptional items. The Directors consider that this gives a more meaningful measure of the underlying performance of the Group.
26 weeks to
1 August
2015
000
26 weeks to
2 August
2014
(re-presented)
000
52 weeks to
31 January
2015
000
Profit for the period from continuing operations attributable to equity holders of the parent
34,293
18,248
68,461
Exceptional items excluding loss on disposal of non-current assets
1,633
1,448
8,541
Tax relating to exceptional items
312
293
(1,309)
Profit for the period from continuing operations attributable to equity holders of the parent excluding exceptional items
36,238
19,989
75,693
Adjusted basic and diluted earnings per ordinary share from continuing operations
18.62p
10.27p
38.89p
5. Acquisitions 
Current period acquisitions
During the period, the Group has increased its shareholding in a non wholly owned subsidiary. The transaction was not material.
Prior period acquisitions
Mainline Menswear Limited
On 21 March 2014, the Group acquired 80% of the issued share capital of Mainline Menswear Holdings Limited for cash consideration of 10,924,000 with additional consideration of up to 500,000 payable after 30 November 2014 if certain performance criteria were achieved. At acquisition, management believed that Mainline Menswear was on course to meet the performance criteria for the maximum contingent consideration to be payable and therefore the fair value of this contingent consideration at this time was 500,000. The deferred consideration was subsequently paid in full in February 2015. Mainline Menswear is primarily an online niche retailer of premium branded Men's apparel and footwear.
The period in which measurement adjustments could be made has now closed on this acquisition and the final goodwill calculation is summarised below:
Book value
000
Measurement
adjustments
000
Fair value at 1 August 2015
000
Acquiree's net assets at acquisition date:
Intangible assets
-
843
843
Property, plant & equipment
52
-
52
Inventories
1,519
-
1,519
Cash
3,535
-
3,535
Trade and other receivables
60
-
60
Trade and other payables
(692)
-
(692)
Income tax liabilities
(62)
-
(62)
Deferred tax liabilities
(10)
(169)
(179)
Net identifiable assets
4,402
674
5,076
Non-controlling interest (20%)
(880)
(135)
(1,015)
Goodwill on acquisition 
7,363
Consideration paid - satisfied in cash
11,424
The intangible asset acquired represents the fair value of the 'Mainline' fascia name. The Board believes that the excess of consideration paid over the fair value of the net identifiable assets of 7,363,000 is best considered as goodwill on acquisition representing employee expertise and anticipated future operating synergies. 
No measurement adjustments have been made to the fair values in the 26 week period ended 1 August 2015.
Ultimate Outdoors
On 3 February 2014, the Group acquired, via its 100% owned subsidiary Blacks Outdoor Retail Limited, 100% of the entire issued share capital of Ultimate Outdoors Limited for cash consideration of 835,000 which was equal to the fair value of the net identifiable assets acquired.
No measurement adjustments have been made to the fair values in the 26 week period ended 1 August 2015.
Oswald Bailey
On 28 March 2014, the Group acquired, via its 100% owned subsidiary Blacks Outdoor Retail Limited, the trade and assets of 14 stores (and 2 websites) trading as Oswald Bailey for cash consideration of 851,000 which was equal to the fair value of the net identifiable assets acquired. Oswald Bailey is a retailer of outdoor footwear, apparel and equipment.
No measurement adjustments have been made to the fair values in the 26 week period ended 1 August 2015.
5. Disposals 
Disposal of 100% of the Issued Ordinary Share Capital of Bank Fashion Limited 
On 25 November 2014, the Group disposed of its 100% shareholding in Bank Fashion Limited to Huk 57 Limited (a subsidiary of Hilco Capital Limited) for a total consideration of 18.15m. The total cash payment comprised 1 for the entire share capital of Bank Fashion Limited and 18.15m which repaid a substantial part of the intercompany receivable balance of 28.25m. JD Sports Fashion Plc has recorded a provision of 10.1m against the remaining balance. 
The assets and liabilities related to Bank Fashion Limited form a disposal group. Bank Fashion Limited has been treated as a discontinued operation as at 31 January 2015 as its fashionwear business offering represented a significant line of business (see note 7). 
Financial information related to the disposal is set out below:
000
Consideration received
 18,150
Less: carrying value of net assets disposed of 
(20,506)
Less: fascia name disposed of
(5,481)
Plus: deferred tax on fascia name
1,519
Loss on disposal
(6,318)
Net cashflow on disposal:
Consideration received 
18,150
Less: cash and cash equivalents disposed of
-
Net cash inflow from disposal
18,150
6. Discontinued operations
Results of Discontinued Operation
26 weeks to 
2 August 
2014
000
 52 weeks to 
31 January
2015
000 
Revenue
51,196
83,441
Expenses - normal
(56,667)
(91,273)
Expenses - exceptional
(1,770)
(1,770)
Net interest expense
(54)
(74)
Results from operating activities
(7,295)
(9,676)
Income tax
1,656
210
Results from operating activities, net of tax
(5,639)
(9,466)
Loss on sale of discontinued operation - exceptional
-
(6,318)
Loss for the period
(5,639)
(15,784)
Basic loss per ordinary share
(2.90)p
(8.11)p
Diluted loss per ordinary share
(2.90)p
(8.11)p
Effect of Disposal on the Financial Position of the Group
52 weeks to 
31 January
2015
000
Property, plant and equipment
(9,266)
Inventories
(18,371)
Trade and other receivables
(4,198)
Income tax assets
(21)
Deferred tax assets
(873)
Trade and other payables
10,624
Provisions
1,599
Net assets
(20,506)
Fascia name
(5,481)
Deferred tax on fascia name
1,519
Net fascia name disposed of on divestment of subsidiary
(3,962)
Consideration received, satisfied in cash
18,150
Cash and cash equivalents disposed of
-
Net cash inflow
18,150
7. Half Year Report
As indicated in the 2012 Notice of Annual General Meeting, in line with many other listed companies the company will no longer be issuing a hard copy of the half year report. Instead, the Group has decided to make the half year report available via the Company's website.
Accordingly the half year report will be available for downloading from www.jdplc.com from early October 2015. Paper based copies will be available on application to the Company Secretary, JD Sports Fashion Plc, Hollinsbrook Way, Pilsworth, Bury, Lancashire, BL9 8RR.
Disclaimer
This announcement contains certain forward-looking statements with respect to the financial condition, results, operations and businesses of JD Sports Fashion plc. These statements and forecasts involve risk and uncertainty because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by these forward-looking statements and forecasts.

This information is provided by RNS
The company news service from the London Stock Exchange
  END
IR DELFFEKFEBBK