2768 — Jiayuan International Cashflow Statement
0.000.00%
Last trade - 00:00
FinancialsHighly SpeculativeMicro Cap
R2017 December 31st | R2018 December 31st | 2019 December 31st | R2020 December 31st | 2021 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,366 | 4,493 | 4,790 | 6,254 | 4,583 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -193 | -758 | -319 | -770 | 95 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -787 | 2,856 | 3,516 | -5,244 | 1,262 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,393 | 6,606 | 8,001 | 272 | 5,982 |
Capital Expenditures | -6.07 | -19.1 | -25.7 | -23.3 | -35.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6,334 | -5,033 | 1,243 | -3,648 | -4,751 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,340 | -5,052 | 1,217 | -3,671 | -4,786 |
Financing Cash Flow Items | -1,073 | -3,895 | -2,278 | 3,750 | -930 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 9,677 | -3,535 | -7,899 | 6,608 | -1,496 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,729 | -1,793 | 1,431 | 3,114 | -376 |